[ORIENT] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 53.59%
YoY- -20.34%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,198,274 1,373,772 619,201 2,536,702 1,983,067 1,316,933 676,135 119.30%
PBT 180,601 95,210 38,205 198,196 135,284 79,371 38,875 178.15%
Tax -71,206 -43,433 -13,615 -82,864 -60,191 -35,471 -14,588 187.47%
NP 109,395 51,777 24,590 115,332 75,093 43,900 24,287 172.49%
-
NP to SH 109,395 51,777 24,590 115,332 75,093 43,900 24,287 172.49%
-
Tax Rate 39.43% 45.62% 35.64% 41.81% 44.49% 44.69% 37.53% -
Total Cost 2,088,879 1,321,995 594,611 2,421,370 1,907,974 1,273,033 651,848 117.20%
-
Net Worth 2,243,734 2,255,118 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 -4.27%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 64,623 64,656 - 129,238 64,646 64,634 - -
Div Payout % 59.07% 124.88% - 112.06% 86.09% 147.23% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,243,734 2,255,118 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 -4.27%
NOSH 516,989 517,252 516,596 516,952 517,169 517,078 516,744 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.98% 3.77% 3.97% 4.55% 3.79% 3.33% 3.59% -
ROE 4.88% 2.30% 1.11% 5.24% 3.29% 1.82% 1.01% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 425.21 265.59 119.86 490.70 383.45 254.69 130.85 119.23%
EPS 21.16 10.01 4.76 22.31 14.52 8.49 4.70 172.40%
DPS 12.50 12.50 0.00 25.00 12.50 12.50 0.00 -
NAPS 4.34 4.3598 4.2801 4.2614 4.416 4.6719 4.6365 -4.30%
Adjusted Per Share Value based on latest NOSH - 517,210
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 354.34 221.44 99.81 408.89 319.65 212.27 108.98 119.31%
EPS 17.63 8.35 3.96 18.59 12.10 7.08 3.91 172.67%
DPS 10.42 10.42 0.00 20.83 10.42 10.42 0.00 -
NAPS 3.6166 3.635 3.564 3.5509 3.6812 3.8939 3.8619 -4.27%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.44 4.02 3.74 3.80 3.02 3.70 3.56 -
P/RPS 0.81 1.51 3.12 0.77 0.79 1.45 2.72 -55.37%
P/EPS 16.26 40.16 78.57 17.03 20.80 43.58 75.74 -64.11%
EY 6.15 2.49 1.27 5.87 4.81 2.29 1.32 178.69%
DY 3.63 3.11 0.00 6.58 4.14 3.38 0.00 -
P/NAPS 0.79 0.92 0.87 0.89 0.68 0.79 0.77 1.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 23/08/02 20/05/02 25/02/02 30/11/01 28/08/01 28/05/01 -
Price 3.36 3.90 4.00 3.64 3.10 3.66 4.24 -
P/RPS 0.79 1.47 3.34 0.74 0.81 1.44 3.24 -60.93%
P/EPS 15.88 38.96 84.03 16.32 21.35 43.11 90.21 -68.55%
EY 6.30 2.57 1.19 6.13 4.68 2.32 1.11 217.84%
DY 3.72 3.21 0.00 6.87 4.03 3.42 0.00 -
P/NAPS 0.77 0.89 0.93 0.85 0.70 0.78 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment