[ORIENT] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -9.62%
YoY- -34.67%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,476,804 2,536,702 2,644,089 2,633,866 2,704,540 2,784,356 2,746,249 -6.65%
PBT 152,820 198,196 180,378 158,742 155,500 223,852 255,490 -29.03%
Tax -54,460 -82,864 -80,254 -70,942 -58,352 -79,069 -93,288 -30.17%
NP 98,360 115,332 100,124 87,800 97,148 144,783 162,202 -28.37%
-
NP to SH 98,360 115,332 100,124 87,800 97,148 144,783 162,202 -28.37%
-
Tax Rate 35.64% 41.81% 44.49% 44.69% 37.53% 35.32% 36.51% -
Total Cost 2,378,444 2,421,370 2,543,965 2,546,066 2,607,392 2,639,573 2,584,046 -5.38%
-
Net Worth 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 -4.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 129,238 86,194 129,269 - 413,665 - -
Div Payout % - 112.06% 86.09% 147.23% - 285.71% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 -4.08%
NOSH 516,596 516,952 517,169 517,078 516,744 517,082 323,198 36.74%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.97% 4.55% 3.79% 3.33% 3.59% 5.20% 5.91% -
ROE 4.45% 5.24% 4.38% 3.63% 4.05% 6.08% 6.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 479.45 490.70 511.26 509.37 523.38 538.47 849.71 -31.74%
EPS 19.04 22.31 19.36 16.98 18.80 28.00 50.19 -47.62%
DPS 0.00 25.00 16.67 25.00 0.00 80.00 0.00 -
NAPS 4.2801 4.2614 4.416 4.6719 4.6365 4.6036 7.2827 -29.85%
Adjusted Per Share Value based on latest NOSH - 517,493
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 399.23 408.89 426.20 424.55 435.94 448.81 442.66 -6.65%
EPS 15.85 18.59 16.14 14.15 15.66 23.34 26.15 -28.40%
DPS 0.00 20.83 13.89 20.84 0.00 66.68 0.00 -
NAPS 3.564 3.5509 3.6812 3.8939 3.8619 3.837 3.794 -4.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.74 3.80 3.02 3.70 3.56 3.72 7.70 -
P/RPS 0.78 0.77 0.59 0.73 0.68 0.69 0.91 -9.77%
P/EPS 19.64 17.03 15.60 21.79 18.94 13.29 15.34 17.92%
EY 5.09 5.87 6.41 4.59 5.28 7.53 6.52 -15.22%
DY 0.00 6.58 5.52 6.76 0.00 21.51 0.00 -
P/NAPS 0.87 0.89 0.68 0.79 0.77 0.81 1.06 -12.34%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 -
Price 4.00 3.64 3.10 3.66 4.24 3.64 4.16 -
P/RPS 0.83 0.74 0.61 0.72 0.81 0.68 0.49 42.14%
P/EPS 21.01 16.32 16.01 21.55 22.55 13.00 8.29 85.99%
EY 4.76 6.13 6.25 4.64 4.43 7.69 12.06 -46.22%
DY 0.00 6.87 5.38 6.83 0.00 21.98 0.00 -
P/NAPS 0.93 0.85 0.70 0.78 0.91 0.79 0.57 38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment