[MAXIM] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 14.22%
YoY- 614.08%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 427,040 279,380 261,362 305,800 329,108 171,987 160,292 92.06%
PBT 79,720 35,096 25,881 31,616 30,828 7,075 5,401 500.73%
Tax -20,288 -10,847 -8,406 -9,948 -11,876 -1,867 -2,718 281.47%
NP 59,432 24,249 17,474 21,668 18,952 5,208 2,682 687.44%
-
NP to SH 59,588 25,016 17,642 21,838 19,120 5,393 3,549 554.57%
-
Tax Rate 25.45% 30.91% 32.48% 31.47% 38.52% 26.39% 50.32% -
Total Cost 367,608 255,131 243,888 284,132 310,156 166,779 157,609 75.78%
-
Net Worth 411,773 396,029 384,202 382,244 375,977 371,278 367,909 7.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 411,773 396,029 384,202 382,244 375,977 371,278 367,909 7.79%
NOSH 783,761 783,761 783,761 783,761 783,761 783,761 783,761 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 13.92% 8.68% 6.69% 7.09% 5.76% 3.03% 1.67% -
ROE 14.47% 6.32% 4.59% 5.71% 5.09% 1.45% 0.96% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 54.52 35.67 33.37 39.04 42.02 21.96 20.48 91.96%
EPS 7.60 3.19 2.25 2.78 2.44 0.77 0.43 577.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5257 0.5056 0.4905 0.488 0.48 0.474 0.47 7.74%
Adjusted Per Share Value based on latest NOSH - 783,761
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 58.08 38.00 35.55 41.59 44.76 23.39 21.80 92.06%
EPS 8.10 3.40 2.40 2.97 2.60 0.73 0.48 556.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.5386 0.5225 0.5199 0.5113 0.505 0.5004 7.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.175 0.30 0.27 0.285 0.205 0.20 0.215 -
P/RPS 0.32 0.84 0.81 0.73 0.49 0.91 1.05 -54.68%
P/EPS 2.30 9.39 11.99 10.22 8.40 29.05 47.42 -86.67%
EY 43.47 10.65 8.34 9.78 11.91 3.44 2.11 650.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.59 0.55 0.58 0.43 0.42 0.46 -19.84%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 02/06/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 15/11/18 -
Price 0.215 0.25 0.305 0.295 0.25 0.24 0.23 -
P/RPS 0.39 0.70 0.91 0.76 0.60 1.09 1.12 -50.47%
P/EPS 2.83 7.83 13.54 10.58 10.24 34.86 50.73 -85.37%
EY 35.38 12.77 7.38 9.45 9.76 2.87 1.97 584.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.62 0.60 0.52 0.51 0.49 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment