[MAXIM] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 47.29%
YoY- 170.83%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 214,453 489,663 261,586 250,838 135,188 65,977 27,326 40.94%
PBT 10,451 -53,818 41,872 24,484 -25,636 -17,101 -7,355 -
Tax -3,353 -24,682 -11,834 -6,229 -851 -361 -536 35.72%
NP 7,098 -78,500 30,038 18,255 -26,487 -17,462 -7,891 -
-
NP to SH 7,707 -77,812 30,799 18,613 -26,278 -17,450 -7,417 -
-
Tax Rate 32.08% - 28.26% 25.44% - - - -
Total Cost 207,355 568,163 231,548 232,583 161,675 83,439 35,217 34.35%
-
Net Worth 445,325 450,336 412,635 382,244 322,242 301,652 221,898 12.30%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 25,053 12,526 - - - - - -
Div Payout % 325.07% 0.00% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 445,325 450,336 412,635 382,244 322,242 301,652 221,898 12.30%
NOSH 1,253,149 1,253,149 783,761 783,761 781,198 538,630 418,676 20.03%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.31% -16.03% 11.48% 7.28% -19.59% -26.47% -28.88% -
ROE 1.73% -17.28% 7.46% 4.87% -8.15% -5.78% -3.34% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.12 39.09 33.40 32.02 19.51 12.90 6.53 17.41%
EPS 0.62 -6.21 3.93 2.38 -3.79 -3.41 -1.77 -
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3555 0.3595 0.5268 0.488 0.465 0.59 0.53 -6.43%
Adjusted Per Share Value based on latest NOSH - 783,761
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.17 66.60 35.58 34.12 18.39 8.97 3.72 40.92%
EPS 1.05 -10.58 4.19 2.53 -3.57 -2.37 -1.01 -
DPS 3.41 1.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6057 0.6125 0.5612 0.5199 0.4383 0.4103 0.3018 12.30%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.185 0.25 0.28 0.285 0.225 0.385 0.41 -
P/RPS 1.08 0.64 0.84 0.89 1.15 2.98 6.28 -25.41%
P/EPS 30.07 -4.02 7.12 11.99 -5.93 -11.28 -23.14 -
EY 3.33 -24.85 14.04 8.34 -16.85 -8.87 -4.32 -
DY 10.81 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.53 0.58 0.48 0.65 0.77 -6.33%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 -
Price 0.185 0.25 0.315 0.295 0.205 0.39 0.455 -
P/RPS 1.08 0.64 0.94 0.92 1.05 3.02 6.97 -26.70%
P/EPS 30.07 -4.02 8.01 12.41 -5.41 -11.43 -25.68 -
EY 3.33 -24.85 12.48 8.06 -18.50 -8.75 -3.89 -
DY 10.81 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.60 0.60 0.44 0.66 0.86 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment