[MAXIM] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 128.43%
YoY- 614.08%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 85,675 234,829 135,106 152,900 74,049 38,744 15,129 33.49%
PBT 2,139 29,735 22,584 15,808 -1,601 -9,873 -5,894 -
Tax -1,380 -8,595 -5,961 -4,974 -612 259 -297 29.16%
NP 759 21,140 16,623 10,834 -2,213 -9,614 -6,191 -
-
NP to SH 1,212 21,645 16,702 10,919 -2,124 -9,522 -5,841 -
-
Tax Rate 64.52% 28.91% 26.39% 31.47% - - - -
Total Cost 84,916 213,689 118,483 142,066 76,262 48,358 21,320 25.88%
-
Net Worth 445,325 450,336 412,635 382,244 322,242 301,652 224,328 12.10%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 12,526 12,526 - - - - - -
Div Payout % 1,033.56% 57.87% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 445,325 450,336 412,635 382,244 322,242 301,652 224,328 12.10%
NOSH 1,253,149 1,253,149 783,761 783,761 781,198 538,630 423,260 19.82%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.89% 9.00% 12.30% 7.09% -2.99% -24.81% -40.92% -
ROE 0.27% 4.81% 4.05% 2.86% -0.66% -3.16% -2.60% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.84 18.75 17.25 19.52 10.69 7.58 3.57 11.44%
EPS 0.10 1.73 2.13 1.39 -0.34 -1.92 -1.38 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3555 0.3595 0.5268 0.488 0.465 0.59 0.53 -6.43%
Adjusted Per Share Value based on latest NOSH - 783,761
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.65 31.94 18.38 20.80 10.07 5.27 2.06 33.46%
EPS 0.16 2.94 2.27 1.49 -0.29 -1.30 -0.79 -
DPS 1.70 1.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6057 0.6125 0.5612 0.5199 0.4383 0.4103 0.3051 12.10%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.185 0.25 0.28 0.285 0.225 0.385 0.41 -
P/RPS 2.70 1.33 1.62 1.46 2.11 5.08 11.47 -21.41%
P/EPS 191.21 14.47 13.13 20.44 -73.41 -20.67 -29.71 -
EY 0.52 6.91 7.62 4.89 -1.36 -4.84 -3.37 -
DY 5.41 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.53 0.58 0.48 0.65 0.77 -6.33%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 -
Price 0.185 0.25 0.315 0.295 0.205 0.39 0.455 -
P/RPS 2.70 1.33 1.83 1.51 1.92 5.15 12.73 -22.76%
P/EPS 191.21 14.47 14.77 21.16 -66.89 -20.94 -32.97 -
EY 0.52 6.91 6.77 4.73 -1.50 -4.78 -3.03 -
DY 5.41 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.60 0.60 0.44 0.66 0.86 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment