[ASIAPAC] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -234.4%
YoY- -879.42%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 64,346 60,412 74,058 74,906 75,650 77,364 74,416 -9.23%
PBT -9,266 -18,708 -90,342 -116,308 -35,604 -36,140 3,679 -
Tax 9,266 18,708 90,342 116,308 35,604 36,140 -3,679 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,952 -16,944 -90,324 -113,857 -34,048 -33,172 -383 654.02%
-
Tax Rate - - - - - - 100.00% -
Total Cost 64,346 60,412 74,058 74,906 75,650 77,364 74,416 -9.23%
-
Net Worth 24,414 24,505 28,002 31,497 98,080 104,974 114,900 -64.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 24,414 24,505 28,002 31,497 98,080 104,974 114,900 -64.35%
NOSH 348,771 350,082 350,034 349,971 350,288 349,915 348,181 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -32.57% -69.14% -322.55% -361.48% -34.71% -31.60% -0.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.45 17.26 21.16 21.40 21.60 22.11 21.37 -9.32%
EPS -2.28 -4.84 -25.81 -32.53 -9.72 -9.48 -0.11 653.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.09 0.28 0.30 0.33 -64.39%
Adjusted Per Share Value based on latest NOSH - 350,076
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.32 4.06 4.97 5.03 5.08 5.20 5.00 -9.27%
EPS -0.53 -1.14 -6.07 -7.65 -2.29 -2.23 -0.03 577.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0165 0.0188 0.0212 0.0659 0.0705 0.0772 -64.36%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.16 0.16 0.19 0.25 0.35 0.49 0.80 -
P/RPS 0.87 0.93 0.90 1.17 1.62 2.22 3.74 -62.14%
P/EPS -7.02 -3.31 -0.74 -0.77 -3.60 -5.17 -727.27 -95.45%
EY -14.25 -30.25 -135.81 -130.13 -27.77 -19.35 -0.14 2073.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.29 2.38 2.78 1.25 1.63 2.42 -3.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 31/01/01 30/11/00 30/08/00 31/05/00 -
Price 0.25 0.25 0.17 0.27 0.30 0.38 0.64 -
P/RPS 1.36 1.45 0.80 1.26 1.39 1.72 2.99 -40.82%
P/EPS -10.96 -5.17 -0.66 -0.83 -3.09 -4.01 -581.82 -92.90%
EY -9.12 -19.36 -151.79 -120.49 -32.40 -24.95 -0.17 1318.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.57 2.13 3.00 1.07 1.27 1.94 50.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment