[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -129.9%
YoY- -122.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 36,453 25,422 24,602 28,984 101,643 110,832 116,422 -53.92%
PBT 8,068 1,968 968 -4,220 27,687 20,080 24,410 -52.22%
Tax 3,214 -1,032 -1,824 -1,856 -7,386 -6,273 -6,796 -
NP 11,282 936 -856 -6,076 20,301 13,806 17,614 -25.71%
-
NP to SH 11,285 940 -850 -6,068 20,297 13,814 17,622 -25.72%
-
Tax Rate -39.84% 52.44% 188.43% - 26.68% 31.24% 27.84% -
Total Cost 25,171 24,486 25,458 35,060 81,342 97,025 98,808 -59.84%
-
Net Worth 312,505 312,214 329,375 284,437 282,303 283,461 283,909 6.61%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 312,505 312,214 329,375 284,437 282,303 283,461 283,909 6.61%
NOSH 976,581 1,007,142 1,062,500 948,125 973,461 977,452 979,000 -0.16%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 30.95% 3.68% -3.48% -20.96% 19.97% 12.46% 15.13% -
ROE 3.61% 0.30% -0.26% -2.13% 7.19% 4.87% 6.21% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.73 2.52 2.32 3.06 10.44 11.34 11.89 -53.86%
EPS 1.16 0.09 -0.08 -0.64 2.08 1.41 1.80 -25.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.30 0.29 0.29 0.29 6.78%
Adjusted Per Share Value based on latest NOSH - 948,125
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.48 1.73 1.67 1.97 6.92 7.54 7.92 -53.92%
EPS 0.77 0.06 -0.06 -0.41 1.38 0.94 1.20 -25.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2127 0.2125 0.2242 0.1936 0.1921 0.1929 0.1932 6.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.10 0.10 0.10 0.08 0.09 0.09 0.10 -
P/RPS 2.68 3.96 4.32 2.62 0.86 0.79 0.84 116.87%
P/EPS 8.65 107.14 -125.00 -12.50 4.32 6.37 5.56 34.30%
EY 11.56 0.93 -0.80 -8.00 23.17 15.70 18.00 -25.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.27 0.31 0.31 0.34 -5.97%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 24/02/11 23/11/10 24/08/10 27/05/10 22/02/10 24/11/09 -
Price 0.10 0.10 0.10 0.09 0.08 0.10 0.09 -
P/RPS 2.68 3.96 4.32 2.94 0.77 0.88 0.76 131.85%
P/EPS 8.65 107.14 -125.00 -14.06 3.84 7.08 5.00 44.15%
EY 11.56 0.93 -0.80 -7.11 26.06 14.13 20.00 -30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.30 0.28 0.34 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment