[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -33.83%
YoY- 9912.5%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 28,984 101,643 110,832 116,422 153,112 83,407 79,626 -49.11%
PBT -4,220 27,687 20,080 24,410 35,980 7,880 8,064 -
Tax -1,856 -7,386 -6,273 -6,796 -9,356 -6,740 -4,549 -45.08%
NP -6,076 20,301 13,806 17,614 26,624 1,140 3,514 -
-
NP to SH -6,068 20,297 13,814 17,622 26,632 1,142 3,514 -
-
Tax Rate - 26.68% 31.24% 27.84% 26.00% 85.53% 56.41% -
Total Cost 35,060 81,342 97,025 98,808 126,488 82,267 76,112 -40.43%
-
Net Worth 284,437 282,303 283,461 283,909 283,944 271,833 273,362 2.69%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 284,437 282,303 283,461 283,909 283,944 271,833 273,362 2.69%
NOSH 948,125 973,461 977,452 979,000 979,117 970,833 976,296 -1.93%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -20.96% 19.97% 12.46% 15.13% 17.39% 1.37% 4.41% -
ROE -2.13% 7.19% 4.87% 6.21% 9.38% 0.42% 1.29% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.06 10.44 11.34 11.89 15.64 8.59 8.16 -48.09%
EPS -0.64 2.08 1.41 1.80 2.72 0.12 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.29 0.28 0.28 4.72%
Adjusted Per Share Value based on latest NOSH - 978,636
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.97 6.92 7.54 7.92 10.42 5.68 5.42 -49.16%
EPS -0.41 1.38 0.94 1.20 1.81 0.08 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1936 0.1921 0.1929 0.1932 0.1933 0.185 0.1861 2.67%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.08 0.09 0.09 0.10 0.11 0.06 0.07 -
P/RPS 2.62 0.86 0.79 0.84 0.70 0.70 0.86 110.58%
P/EPS -12.50 4.32 6.37 5.56 4.04 51.01 19.44 -
EY -8.00 23.17 15.70 18.00 24.73 1.96 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.31 0.34 0.38 0.21 0.25 5.27%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 22/02/10 24/11/09 25/08/09 26/05/09 26/02/09 -
Price 0.09 0.08 0.10 0.09 0.10 0.10 0.06 -
P/RPS 2.94 0.77 0.88 0.76 0.64 1.16 0.74 151.48%
P/EPS -14.06 3.84 7.08 5.00 3.68 85.01 16.67 -
EY -7.11 26.06 14.13 20.00 27.20 1.18 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.34 0.31 0.34 0.36 0.21 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment