[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 74.62%
YoY- 127.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 193,560 170,370 185,328 204,380 268,328 237,336 222,560 -8.89%
PBT 63,645 31,214 19,796 20,720 14,693 7,316 5,466 414.49%
Tax -19,130 -7,365 -5,524 -5,324 -5,908 -5,760 -4,478 163.51%
NP 44,515 23,849 14,272 15,396 8,785 1,556 988 1169.13%
-
NP to SH 44,395 23,689 14,272 15,396 8,817 1,588 1,016 1143.44%
-
Tax Rate 30.06% 23.60% 27.90% 25.69% 40.21% 78.73% 81.92% -
Total Cost 149,045 146,521 171,056 188,984 259,543 235,780 221,572 -23.24%
-
Net Worth 991,713 951,382 953,912 914,137 859,871 863,531 882,904 8.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 991,713 951,382 953,912 914,137 859,871 863,531 882,904 8.06%
NOSH 1,017,521 1,031,960 1,005,070 962,249 991,777 992,565 1,015,999 0.09%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.00% 14.00% 7.70% 7.53% 3.27% 0.66% 0.44% -
ROE 4.48% 2.49% 1.50% 1.68% 1.03% 0.18% 0.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.76 16.74 18.44 21.24 27.06 23.91 21.91 -9.83%
EPS 4.36 2.40 1.42 1.60 0.89 0.16 0.10 1141.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.961 0.935 0.9491 0.95 0.867 0.87 0.869 6.94%
Adjusted Per Share Value based on latest NOSH - 962,249
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.00 11.44 12.45 13.73 18.02 15.94 14.95 -8.90%
EPS 2.98 1.59 0.96 1.03 0.59 0.11 0.07 1122.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6661 0.639 0.6407 0.614 0.5775 0.58 0.593 8.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.15 0.16 0.16 0.17 0.19 0.155 0.165 -
P/RPS 0.80 0.96 0.87 0.80 0.70 0.65 0.75 4.40%
P/EPS 3.49 6.87 11.27 10.63 21.37 96.88 165.00 -92.36%
EY 28.68 14.55 8.88 9.41 4.68 1.03 0.61 1205.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.17 0.18 0.22 0.18 0.19 -10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 -
Price 0.15 0.16 0.17 0.16 0.17 0.17 0.15 -
P/RPS 0.80 0.96 0.92 0.75 0.63 0.71 0.68 11.45%
P/EPS 3.49 6.87 11.97 10.00 19.12 106.26 150.00 -91.86%
EY 28.68 14.55 8.35 10.00 5.23 0.94 0.67 1126.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.18 0.17 0.20 0.20 0.17 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment