[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -56.35%
YoY- 127.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 193,560 127,778 92,664 51,095 268,328 178,002 111,280 44.68%
PBT 63,645 23,411 9,898 5,180 14,693 5,487 2,733 717.05%
Tax -19,130 -5,524 -2,762 -1,331 -5,908 -4,320 -2,239 318.48%
NP 44,515 17,887 7,136 3,849 8,785 1,167 494 1915.47%
-
NP to SH 44,395 17,767 7,136 3,849 8,817 1,191 508 1874.67%
-
Tax Rate 30.06% 23.60% 27.90% 25.69% 40.21% 78.73% 81.92% -
Total Cost 149,045 109,891 85,528 47,246 259,543 176,835 110,786 21.88%
-
Net Worth 991,713 951,382 953,912 914,137 859,871 863,531 882,904 8.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 991,713 951,382 953,912 914,137 859,871 863,531 882,904 8.06%
NOSH 1,017,521 1,031,960 1,005,070 962,249 991,777 992,565 1,015,999 0.09%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.00% 14.00% 7.70% 7.53% 3.27% 0.66% 0.44% -
ROE 4.48% 1.87% 0.75% 0.42% 1.03% 0.14% 0.06% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.76 12.56 9.22 5.31 27.06 17.93 10.95 43.22%
EPS 4.36 1.80 0.71 0.40 0.89 0.12 0.05 1871.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.961 0.935 0.9491 0.95 0.867 0.87 0.869 6.94%
Adjusted Per Share Value based on latest NOSH - 962,249
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.00 8.58 6.22 3.43 18.02 11.96 7.47 44.73%
EPS 2.98 1.19 0.48 0.26 0.59 0.08 0.03 2050.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6661 0.639 0.6407 0.614 0.5775 0.58 0.593 8.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.15 0.16 0.16 0.17 0.19 0.155 0.165 -
P/RPS 0.80 1.27 1.74 3.20 0.70 0.86 1.51 -34.55%
P/EPS 3.49 9.16 22.54 42.50 21.37 129.18 330.00 -95.19%
EY 28.68 10.91 4.44 2.35 4.68 0.77 0.30 1996.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.17 0.18 0.22 0.18 0.19 -10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 -
Price 0.15 0.16 0.17 0.16 0.17 0.17 0.15 -
P/RPS 0.80 1.27 1.84 3.01 0.63 0.95 1.37 -30.16%
P/EPS 3.49 9.16 23.94 40.00 19.12 141.68 300.00 -94.87%
EY 28.68 10.91 4.18 2.50 5.23 0.71 0.33 1867.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.18 0.17 0.20 0.20 0.17 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment