[ASIAPAC] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -169.92%
YoY- 74.11%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 59,170 32,148 41,569 50,490 28,272 51,136 85,938 -6.02%
PBT 16,651 5,643 4,718 402 -4,467 2,996 12,479 4.92%
Tax -3,947 -1,999 -1,431 -1,590 -103 -2,359 -3,421 2.41%
NP 12,704 3,644 3,287 -1,188 -4,570 637 9,058 5.79%
-
NP to SH 12,713 3,644 3,287 -1,181 -4,561 641 9,059 5.80%
-
Tax Rate 23.70% 35.42% 30.33% 395.52% - 78.74% 27.41% -
Total Cost 46,466 28,504 38,282 51,678 32,842 50,499 76,880 -8.04%
-
Net Worth 1,523,090 1,441,585 945,361 855,240 780,327 364,105 354,567 27.48%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,523,090 1,441,585 945,361 855,240 780,327 364,105 354,567 27.48%
NOSH 1,037,127 1,037,127 996,060 984,166 991,521 917,142 974,086 1.05%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 21.47% 11.34% 7.91% -2.35% -16.16% 1.25% 10.54% -
ROE 0.83% 0.25% 0.35% -0.14% -0.58% 0.18% 2.55% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.97 2.16 4.17 5.13 2.85 5.58 8.82 -12.45%
EPS 1.23 0.35 0.33 -0.12 -0.46 0.07 0.93 4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 0.969 0.9491 0.869 0.787 0.397 0.364 18.78%
Adjusted Per Share Value based on latest NOSH - 984,166
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.97 2.16 2.79 3.39 1.90 3.43 5.77 -6.03%
EPS 0.85 0.24 0.22 -0.08 -0.31 0.04 0.61 5.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 0.9683 0.635 0.5744 0.5241 0.2446 0.2381 27.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.12 0.14 0.16 0.165 0.20 0.305 0.15 -
P/RPS 3.02 6.48 3.83 3.22 7.01 5.47 1.70 10.04%
P/EPS 14.05 57.16 48.48 -137.50 -43.48 436.39 16.13 -2.27%
EY 7.12 1.75 2.06 -0.73 -2.30 0.23 6.20 2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.17 0.19 0.25 0.77 0.41 -18.50%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 29/11/18 24/11/17 28/11/16 26/11/15 25/11/14 27/11/13 -
Price 0.125 0.115 0.17 0.15 0.21 0.28 0.155 -
P/RPS 3.15 5.32 4.07 2.92 7.36 5.02 1.76 10.18%
P/EPS 14.64 46.95 51.52 -125.00 -45.65 400.62 16.67 -2.14%
EY 6.83 2.13 1.94 -0.80 -2.19 0.25 6.00 2.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.18 0.17 0.27 0.71 0.43 -19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment