[ASIAPAC] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -157.93%
YoY- -116.53%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 12,981 17,386 18,519 23,687 59,018 76,301 61,665 -22.85%
PBT -7,890 6,592 12,626 1,832 8,579 8,605 6,668 -
Tax 14,154 3,988 -2,680 -3,304 361 -4,391 -2,832 -
NP 6,264 10,580 9,946 -1,472 8,940 4,214 3,836 8.50%
-
NP to SH 6,315 10,580 9,936 -1,476 8,927 4,214 3,836 8.65%
-
Tax Rate - -60.50% 21.23% 180.35% -4.21% 51.03% 42.47% -
Total Cost 6,717 6,806 8,573 25,159 50,078 72,087 57,829 -30.12%
-
Net Worth 320,607 311,883 293,673 275,706 268,769 238,528 104,293 20.56%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 320,607 311,883 293,673 275,706 268,769 238,528 104,293 20.56%
NOSH 971,538 974,636 978,910 984,666 959,892 795,094 453,448 13.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 48.26% 60.85% 53.71% -6.21% 15.15% 5.52% 6.22% -
ROE 1.97% 3.39% 3.38% -0.54% 3.32% 1.77% 3.68% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.34 1.78 1.89 2.41 6.15 9.60 13.60 -32.01%
EPS 0.65 1.08 1.02 -0.15 0.93 0.53 0.98 -6.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.30 0.28 0.28 0.30 0.23 6.19%
Adjusted Per Share Value based on latest NOSH - 984,666
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.87 1.17 1.24 1.59 3.96 5.12 4.14 -22.87%
EPS 0.42 0.71 0.67 -0.10 0.60 0.28 0.26 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2153 0.2095 0.1972 0.1852 0.1805 0.1602 0.07 20.57%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.11 0.10 0.09 0.06 0.14 0.31 0.14 -
P/RPS 8.23 5.61 4.76 2.49 2.28 3.23 1.03 41.34%
P/EPS 16.92 9.21 8.87 -40.03 15.05 58.49 16.55 0.36%
EY 5.91 10.86 11.28 -2.50 6.64 1.71 6.04 -0.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.30 0.21 0.50 1.03 0.61 -9.72%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 24/05/11 27/05/10 26/05/09 27/05/08 28/05/07 31/05/06 -
Price 0.10 0.10 0.08 0.10 0.12 0.25 0.14 -
P/RPS 7.48 5.61 4.23 4.16 1.95 2.61 1.03 39.11%
P/EPS 15.38 9.21 7.88 -66.71 12.90 47.17 16.55 -1.21%
EY 6.50 10.86 12.69 -1.50 7.75 2.12 6.04 1.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.27 0.36 0.43 0.83 0.61 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment