[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 17.09%
YoY- -349.24%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 243,160 154,905 129,420 98,678 84,268 230,312 226,926 4.71%
PBT 9,324 88,076 22,125 -22,684 -27,500 528,544 22,822 -44.97%
Tax -2,596 -14,465 -720 -318 -224 -151,265 -12,370 -64.71%
NP 6,728 73,611 21,405 -23,002 -27,724 377,279 10,452 -25.46%
-
NP to SH 6,756 73,634 21,425 -22,980 -27,716 377,291 10,462 -25.30%
-
Tax Rate 27.84% 16.42% 3.25% - - 28.62% 54.20% -
Total Cost 236,432 81,294 108,014 121,680 111,992 -146,967 216,474 6.06%
-
Net Worth 864,370 862,564 804,441 779,537 782,977 785,735 388,426 70.53%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - 2,957 - -
Div Payout % - - - - - 0.78% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 864,370 862,564 804,441 779,537 782,977 785,735 388,426 70.53%
NOSH 993,529 992,594 991,913 990,517 989,857 985,866 980,874 0.85%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.77% 47.52% 16.54% -23.31% -32.90% 163.81% 4.61% -
ROE 0.78% 8.54% 2.66% -2.95% -3.54% 48.02% 2.69% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 24.47 15.61 13.05 9.96 8.51 23.36 23.14 3.79%
EPS 0.68 7.40 2.16 -2.32 -2.80 38.27 1.07 -26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.87 0.869 0.811 0.787 0.791 0.797 0.396 69.07%
Adjusted Per Share Value based on latest NOSH - 991,521
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 16.33 10.40 8.69 6.63 5.66 15.47 15.24 4.71%
EPS 0.45 4.95 1.44 -1.54 -1.86 25.34 0.70 -25.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.5806 0.5794 0.5403 0.5236 0.5259 0.5277 0.2609 70.53%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.175 0.19 0.20 0.20 0.245 0.23 0.22 -
P/RPS 0.72 1.22 1.53 2.01 2.88 0.98 0.95 -16.88%
P/EPS 25.74 2.56 9.26 -8.62 -8.75 0.60 20.63 15.91%
EY 3.89 39.04 10.80 -11.60 -11.43 166.39 4.85 -13.68%
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.20 0.22 0.25 0.25 0.31 0.29 0.56 -49.69%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 -
Price 0.165 0.18 0.19 0.21 0.18 0.25 0.235 -
P/RPS 0.67 1.15 1.46 2.11 2.11 1.07 1.02 -24.45%
P/EPS 24.26 2.43 8.80 -9.05 -6.43 0.65 22.03 6.64%
EY 4.12 41.21 11.37 -11.05 -15.56 153.08 4.54 -6.27%
DY 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.19 0.21 0.23 0.27 0.23 0.31 0.59 -53.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment