[ASIAPAC] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 193.23%
YoY- 104.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 222,560 243,160 154,905 129,420 98,678 84,268 230,312 -2.25%
PBT 5,466 9,324 88,076 22,125 -22,684 -27,500 528,544 -95.21%
Tax -4,478 -2,596 -14,465 -720 -318 -224 -151,265 -90.36%
NP 988 6,728 73,611 21,405 -23,002 -27,724 377,279 -98.07%
-
NP to SH 1,016 6,756 73,634 21,425 -22,980 -27,716 377,291 -98.04%
-
Tax Rate 81.92% 27.84% 16.42% 3.25% - - 28.62% -
Total Cost 221,572 236,432 81,294 108,014 121,680 111,992 -146,967 -
-
Net Worth 882,904 864,370 862,564 804,441 779,537 782,977 785,735 8.06%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 2,957 -
Div Payout % - - - - - - 0.78% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 882,904 864,370 862,564 804,441 779,537 782,977 785,735 8.06%
NOSH 1,015,999 993,529 992,594 991,913 990,517 989,857 985,866 2.02%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.44% 2.77% 47.52% 16.54% -23.31% -32.90% 163.81% -
ROE 0.12% 0.78% 8.54% 2.66% -2.95% -3.54% 48.02% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.91 24.47 15.61 13.05 9.96 8.51 23.36 -4.17%
EPS 0.10 0.68 7.40 2.16 -2.32 -2.80 38.27 -98.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.869 0.87 0.869 0.811 0.787 0.791 0.797 5.91%
Adjusted Per Share Value based on latest NOSH - 991,330
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.95 16.33 10.40 8.69 6.63 5.66 15.47 -2.24%
EPS 0.07 0.45 4.95 1.44 -1.54 -1.86 25.34 -98.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.593 0.5806 0.5794 0.5403 0.5236 0.5259 0.5277 8.06%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.165 0.175 0.19 0.20 0.20 0.245 0.23 -
P/RPS 0.75 0.72 1.22 1.53 2.01 2.88 0.98 -16.29%
P/EPS 165.00 25.74 2.56 9.26 -8.62 -8.75 0.60 4085.80%
EY 0.61 3.89 39.04 10.80 -11.60 -11.43 166.39 -97.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
P/NAPS 0.19 0.20 0.22 0.25 0.25 0.31 0.29 -24.50%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 -
Price 0.15 0.165 0.18 0.19 0.21 0.18 0.25 -
P/RPS 0.68 0.67 1.15 1.46 2.11 2.11 1.07 -26.02%
P/EPS 150.00 24.26 2.43 8.80 -9.05 -6.43 0.65 3625.18%
EY 0.67 4.12 41.21 11.37 -11.05 -15.56 153.08 -97.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
P/NAPS 0.17 0.19 0.21 0.23 0.27 0.23 0.31 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment