[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -90.82%
YoY- 124.38%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 268,328 237,336 222,560 243,160 154,905 129,420 98,678 94.70%
PBT 14,693 7,316 5,466 9,324 88,076 22,125 -22,684 -
Tax -5,908 -5,760 -4,478 -2,596 -14,465 -720 -318 600.22%
NP 8,785 1,556 988 6,728 73,611 21,405 -23,002 -
-
NP to SH 8,817 1,588 1,016 6,756 73,634 21,425 -22,980 -
-
Tax Rate 40.21% 78.73% 81.92% 27.84% 16.42% 3.25% - -
Total Cost 259,543 235,780 221,572 236,432 81,294 108,014 121,680 65.62%
-
Net Worth 859,871 863,531 882,904 864,370 862,564 804,441 779,537 6.75%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 859,871 863,531 882,904 864,370 862,564 804,441 779,537 6.75%
NOSH 991,777 992,565 1,015,999 993,529 992,594 991,913 990,517 0.08%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.27% 0.66% 0.44% 2.77% 47.52% 16.54% -23.31% -
ROE 1.03% 0.18% 0.12% 0.78% 8.54% 2.66% -2.95% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.06 23.91 21.91 24.47 15.61 13.05 9.96 94.58%
EPS 0.89 0.16 0.10 0.68 7.40 2.16 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.867 0.87 0.869 0.87 0.869 0.811 0.787 6.66%
Adjusted Per Share Value based on latest NOSH - 993,529
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.02 15.94 14.95 16.33 10.40 8.69 6.63 94.63%
EPS 0.59 0.11 0.07 0.45 4.95 1.44 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5775 0.58 0.593 0.5806 0.5794 0.5403 0.5236 6.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.19 0.155 0.165 0.175 0.19 0.20 0.20 -
P/RPS 0.70 0.65 0.75 0.72 1.22 1.53 2.01 -50.46%
P/EPS 21.37 96.88 165.00 25.74 2.56 9.26 -8.62 -
EY 4.68 1.03 0.61 3.89 39.04 10.80 -11.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.18 0.19 0.20 0.22 0.25 0.25 -8.16%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 24/02/16 26/11/15 -
Price 0.17 0.17 0.15 0.165 0.18 0.19 0.21 -
P/RPS 0.63 0.71 0.68 0.67 1.15 1.46 2.11 -55.29%
P/EPS 19.12 106.26 150.00 24.26 2.43 8.80 -9.05 -
EY 5.23 0.94 0.67 4.12 41.21 11.37 -11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.17 0.19 0.21 0.23 0.27 -18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment