[PPB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -33.88%
YoY- 167.17%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,580,488 4,305,051 4,224,324 4,177,534 4,122,344 4,186,376 4,217,241 5.66%
PBT 838,056 1,293,147 1,205,214 991,756 1,469,192 1,211,110 912,380 -5.51%
Tax -55,628 -54,456 -60,582 -73,350 -81,880 -104,239 -110,432 -36.71%
NP 782,428 1,238,691 1,144,632 918,406 1,387,312 1,106,871 801,948 -1.63%
-
NP to SH 758,048 1,205,447 1,106,029 895,112 1,353,728 1,044,993 731,953 2.36%
-
Tax Rate 6.64% 4.21% 5.03% 7.40% 5.57% 8.61% 12.10% -
Total Cost 3,798,060 3,066,360 3,079,692 3,259,128 2,735,032 3,079,505 3,415,293 7.34%
-
Net Worth 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 2.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 355,649 126,453 189,679 - 296,374 126,453 -
Div Payout % - 29.50% 11.43% 21.19% - 28.36% 17.28% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 20,224,627 20,900,361 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 2.45%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.08% 28.77% 27.10% 21.98% 33.65% 26.44% 19.02% -
ROE 3.75% 5.77% 5.25% 4.28% 6.34% 4.98% 3.75% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 386.38 363.14 356.33 352.39 347.73 353.13 355.74 5.66%
EPS 63.96 101.68 93.29 75.50 114.20 88.15 61.75 2.37%
DPS 0.00 30.00 10.67 16.00 0.00 25.00 10.67 -
NAPS 17.06 17.63 17.78 17.66 18.00 17.69 16.45 2.45%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 321.98 302.62 296.94 293.65 289.78 294.28 296.45 5.66%
EPS 53.29 84.74 77.75 62.92 95.16 73.46 51.45 2.37%
DPS 0.00 25.00 8.89 13.33 0.00 20.83 8.89 -
NAPS 14.2167 14.6917 14.8167 14.7167 15.00 14.7417 13.7083 2.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 19.14 17.24 16.86 17.16 16.74 15.86 16.18 -
P/RPS 4.95 4.75 4.73 4.87 4.81 4.49 4.55 5.78%
P/EPS 29.93 16.95 18.07 22.73 14.66 17.99 26.21 9.26%
EY 3.34 5.90 5.53 4.40 6.82 5.56 3.82 -8.57%
DY 0.00 1.74 0.63 0.93 0.00 1.58 0.66 -
P/NAPS 1.12 0.98 0.95 0.97 0.93 0.90 0.98 9.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 -
Price 19.92 17.70 16.76 16.70 16.90 16.54 15.76 -
P/RPS 5.16 4.87 4.70 4.74 4.86 4.68 4.43 10.71%
P/EPS 31.15 17.41 17.96 22.12 14.80 18.76 25.53 14.19%
EY 3.21 5.74 5.57 4.52 6.76 5.33 3.92 -12.48%
DY 0.00 1.69 0.64 0.96 0.00 1.51 0.68 -
P/NAPS 1.17 1.00 0.94 0.95 0.94 0.93 0.96 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment