[PPB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -33.37%
YoY- 74.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 5,328,408 5,470,316 1,414,859 6,729,250 6,887,678 6,599,714 0 -100.00%
PBT 342,869 255,172 51,699 369,484 481,373 401,388 0 -100.00%
Tax -143,130 -132,092 -36,874 -176,595 -191,878 -155,220 0 -100.00%
NP 199,738 123,080 14,825 192,889 289,494 246,168 0 -100.00%
-
NP to SH 199,738 123,080 14,825 192,889 289,494 246,168 0 -100.00%
-
Tax Rate 41.74% 51.77% 71.32% 47.80% 39.86% 38.67% - -
Total Cost 5,128,669 5,347,236 1,400,034 6,536,361 6,598,184 6,353,546 0 -100.00%
-
Net Worth 2,546,410 2,440,252 2,431,594 2,410,192 2,483,590 0 2,421,282 -0.05%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,546,410 2,440,252 2,431,594 2,410,192 2,483,590 0 2,421,282 -0.05%
NOSH 367,978 368,062 367,865 367,968 367,939 367,964 367,976 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.75% 2.25% 1.05% 2.87% 4.20% 3.73% 0.00% -
ROE 7.84% 5.04% 0.61% 8.00% 11.66% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,448.02 1,486.25 384.61 1,828.76 1,871.96 1,793.58 0.00 -100.00%
EPS 54.28 33.44 4.03 52.42 78.68 66.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.92 6.63 6.61 6.55 6.75 0.00 6.58 -0.05%
Adjusted Per Share Value based on latest NOSH - 367,708
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 374.55 384.53 99.46 473.02 484.16 463.92 0.00 -100.00%
EPS 14.04 8.65 1.04 13.56 20.35 17.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.7153 1.7093 1.6942 1.7458 0.00 1.702 -0.05%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.96 4.42 5.35 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.30 1.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.30 13.22 132.75 0.00 0.00 0.00 0.00 -100.00%
EY 13.71 7.57 0.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 10/11/00 11/08/00 27/04/00 29/02/00 23/11/99 - - -
Price 4.04 4.40 5.00 5.20 0.00 0.00 0.00 -
P/RPS 0.28 0.30 1.30 0.28 0.00 0.00 0.00 -100.00%
P/EPS 7.44 13.16 124.07 9.92 0.00 0.00 0.00 -100.00%
EY 13.44 7.60 0.81 10.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.76 0.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment