[PPB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -92.31%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 5,240,288 5,328,408 5,470,316 1,414,859 6,729,250 6,887,678 6,599,714 0.23%
PBT 408,855 342,869 255,172 51,699 369,484 481,373 401,388 -0.01%
Tax -164,373 -143,130 -132,092 -36,874 -176,595 -191,878 -155,220 -0.05%
NP 244,482 199,738 123,080 14,825 192,889 289,494 246,168 0.00%
-
NP to SH 244,482 199,738 123,080 14,825 192,889 289,494 246,168 0.00%
-
Tax Rate 40.20% 41.74% 51.77% 71.32% 47.80% 39.86% 38.67% -
Total Cost 4,995,806 5,128,669 5,347,236 1,400,034 6,536,361 6,598,184 6,353,546 0.24%
-
Net Worth 1,939,223 2,546,410 2,440,252 2,431,594 2,410,192 2,483,590 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 58,139 - - - - - - -100.00%
Div Payout % 23.78% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,939,223 2,546,410 2,440,252 2,431,594 2,410,192 2,483,590 0 -100.00%
NOSH 367,974 367,978 368,062 367,865 367,968 367,939 367,964 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.67% 3.75% 2.25% 1.05% 2.87% 4.20% 3.73% -
ROE 12.61% 7.84% 5.04% 0.61% 8.00% 11.66% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,424.09 1,448.02 1,486.25 384.61 1,828.76 1,871.96 1,793.58 0.23%
EPS 49.83 54.28 33.44 4.03 52.42 78.68 66.90 0.29%
DPS 15.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.27 6.92 6.63 6.61 6.55 6.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 367,865
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 368.36 374.55 384.53 99.46 473.02 484.16 463.92 0.23%
EPS 17.19 14.04 8.65 1.04 13.56 20.35 17.30 0.00%
DPS 4.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3632 1.79 1.7153 1.7093 1.6942 1.7458 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.52 3.96 4.42 5.35 0.00 0.00 0.00 -
P/RPS 0.25 0.27 0.30 1.39 0.00 0.00 0.00 -100.00%
P/EPS 5.30 7.30 13.22 132.75 0.00 0.00 0.00 -100.00%
EY 18.88 13.71 7.57 0.75 0.00 0.00 0.00 -100.00%
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.57 0.67 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 10/11/00 11/08/00 27/04/00 29/02/00 23/11/99 - -
Price 3.92 4.04 4.40 5.00 5.20 0.00 0.00 -
P/RPS 0.28 0.28 0.30 1.30 0.28 0.00 0.00 -100.00%
P/EPS 5.90 7.44 13.16 124.07 9.92 0.00 0.00 -100.00%
EY 16.95 13.44 7.60 0.81 10.08 0.00 0.00 -100.00%
DY 4.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.58 0.66 0.76 0.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment