[BAT] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -2.59%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 2,036,479 1,989,726 1,956,904 1,965,308 1,947,190 1,341,236 39.59%
PBT 475,390 589,256 585,104 612,304 616,643 434,856 7.37%
Tax -95,704 -107,826 -78,002 0 11,931 -120,076 -16.57%
NP 379,686 481,429 507,102 612,304 628,574 314,780 16.15%
-
NP to SH 379,686 481,429 507,102 612,304 628,574 314,780 16.15%
-
Tax Rate 20.13% 18.30% 13.33% 0.00% -1.93% 27.61% -
Total Cost 1,656,793 1,508,297 1,449,802 1,353,004 1,318,616 1,026,456 46.57%
-
Net Worth -196,928 0 0 0 405,531 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -196,928 0 0 0 405,531 0 -
NOSH 285,403 285,708 285,530 285,589 285,585 285,471 -0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 18.64% 24.20% 25.91% 31.16% 32.28% 23.47% -
ROE 0.00% 0.00% 0.00% 0.00% 155.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 713.55 696.42 685.36 688.16 681.82 469.83 39.62%
EPS 133.00 168.67 177.60 214.40 220.10 110.27 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.69 0.00 0.00 0.00 1.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,589
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 713.23 696.85 685.36 688.30 681.96 469.74 39.59%
EPS 132.98 168.61 177.60 214.44 220.14 110.24 16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6897 0.00 0.00 0.00 1.4203 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/02/00 22/10/99 - - - - -
Price 28.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.05 0.00 0.00 0.00 0.00 0.00 -
EY 4.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment