[BAT] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -17.18%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 2,756,760 2,036,479 1,989,726 1,956,904 1,965,308 1,947,190 1,341,236 -0.72%
PBT 710,544 475,390 589,256 585,104 612,304 616,643 434,856 -0.49%
Tax -200,508 -95,704 -107,826 -78,002 0 11,931 -120,076 -0.51%
NP 510,036 379,686 481,429 507,102 612,304 628,574 314,780 -0.48%
-
NP to SH 510,036 379,686 481,429 507,102 612,304 628,574 314,780 -0.48%
-
Tax Rate 28.22% 20.13% 18.30% 13.33% 0.00% -1.93% 27.61% -
Total Cost 2,246,724 1,656,793 1,508,297 1,449,802 1,353,004 1,318,616 1,026,456 -0.79%
-
Net Worth -65,608 -196,928 0 0 0 405,531 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -65,608 -196,928 0 0 0 405,531 0 -100.00%
NOSH 285,255 285,403 285,708 285,530 285,589 285,585 285,471 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 18.50% 18.64% 24.20% 25.91% 31.16% 32.28% 23.47% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 155.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 966.42 713.55 696.42 685.36 688.16 681.82 469.83 -0.72%
EPS 178.80 133.00 168.67 177.60 214.40 220.10 110.27 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.69 0.00 0.00 0.00 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,440
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 965.49 713.23 696.85 685.36 688.30 681.96 469.74 -0.72%
EPS 178.63 132.98 168.61 177.60 214.44 220.14 110.24 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2298 -0.6897 0.00 0.00 0.00 1.4203 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 29.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/04/00 22/02/00 22/10/99 - - - - -
Price 28.25 28.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.92 3.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.80 21.05 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.33 4.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment