[BAT] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -34.36%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 762,958 764,138 686,894 487,125 -0.46%
PBT 235,039 214,311 198,200 139,476 -0.53%
Tax -65,350 -56,046 -56,249 -39,001 -0.53%
NP 169,689 158,265 141,951 100,475 -0.53%
-
NP to SH 169,689 158,265 141,951 100,475 -0.53%
-
Tax Rate 27.80% 26.15% 28.38% 27.96% -
Total Cost 593,269 605,873 544,943 386,650 -0.44%
-
Net Worth 119,982 -85,703 -142,807 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 275,616 259,965 225,636 - -100.00%
Div Payout % 162.42% 164.26% 158.95% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 119,982 -85,703 -142,807 0 -100.00%
NOSH 285,671 285,676 285,615 285,440 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.24% 20.71% 20.67% 20.63% -
ROE 141.43% 0.00% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 267.08 267.48 240.50 170.66 -0.46%
EPS 59.40 55.40 49.70 35.20 -0.53%
DPS 96.48 91.00 79.00 0.00 -100.00%
NAPS 0.42 -0.30 -0.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,440
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 267.21 267.62 240.57 170.60 -0.46%
EPS 59.43 55.43 49.71 35.19 -0.53%
DPS 96.53 91.05 79.02 0.00 -100.00%
NAPS 0.4202 -0.3002 -0.5002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 35.50 34.75 31.00 0.00 -
P/RPS 13.29 12.99 12.89 0.00 -100.00%
P/EPS 59.76 62.73 62.37 0.00 -100.00%
EY 1.67 1.59 1.60 0.00 -100.00%
DY 2.72 2.62 2.55 0.00 -100.00%
P/NAPS 84.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/07/02 30/07/01 31/07/00 - -
Price 35.00 35.25 32.50 0.00 -
P/RPS 13.10 13.18 13.51 0.00 -100.00%
P/EPS 58.92 63.63 65.39 0.00 -100.00%
EY 1.70 1.57 1.53 0.00 -100.00%
DY 2.76 2.58 2.43 0.00 -100.00%
P/NAPS 83.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment