[BJLAND] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -14.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 2,763,860 2,767,400 2,837,916 2,751,642 2,793,002 2,816,500 2,669,299 -0.03%
PBT 412,970 369,364 306,483 306,968 338,588 319,108 431,255 0.04%
Tax -293,994 -275,844 -249,283 -236,774 -256,888 -260,896 -214,444 -0.31%
NP 118,976 93,520 57,200 70,193 81,700 58,212 216,811 0.61%
-
NP to SH 118,976 93,520 57,200 70,193 81,700 58,212 216,811 0.61%
-
Tax Rate 71.19% 74.68% 81.34% 77.13% 75.87% 81.76% 49.73% -
Total Cost 2,644,884 2,673,880 2,780,716 2,681,449 2,711,302 2,758,288 2,452,488 -0.07%
-
Net Worth 2,093,249 2,090,155 1,788,405 1,801,566 1,844,838 1,935,549 1,835,620 -0.13%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 2,093,249 2,090,155 1,788,405 1,801,566 1,844,838 1,935,549 1,835,620 -0.13%
NOSH 827,371 826,148 724,050 700,998 693,548 727,650 692,686 -0.18%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 4.30% 3.38% 2.02% 2.55% 2.93% 2.07% 8.12% -
ROE 5.68% 4.47% 3.20% 3.90% 4.43% 3.01% 11.81% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 334.05 334.98 391.95 392.53 402.71 387.07 385.35 0.14%
EPS 14.38 11.32 7.90 10.01 11.78 8.00 31.30 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.53 2.47 2.57 2.66 2.66 2.65 0.04%
Adjusted Per Share Value based on latest NOSH - 702,083
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 55.28 55.35 56.76 55.03 55.86 56.33 53.39 -0.03%
EPS 2.38 1.87 1.14 1.40 1.63 1.16 4.34 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4186 0.418 0.3577 0.3603 0.369 0.3871 0.3671 -0.13%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.65 3.45 3.67 4.85 0.00 0.00 0.00 -
P/RPS 0.79 1.03 0.94 1.24 0.00 0.00 0.00 -100.00%
P/EPS 18.43 30.48 46.46 48.44 0.00 0.00 0.00 -100.00%
EY 5.43 3.28 2.15 2.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.36 1.49 1.89 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 11/12/00 29/09/00 22/06/00 23/03/00 28/12/99 27/09/99 - -
Price 2.30 2.53 2.90 4.25 0.00 0.00 0.00 -
P/RPS 0.69 0.76 0.74 1.08 0.00 0.00 0.00 -100.00%
P/EPS 15.99 22.35 36.71 42.44 0.00 0.00 0.00 -100.00%
EY 6.25 4.47 2.72 2.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.00 1.17 1.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment