[BJLAND] QoQ TTM Result on 31-Jan-2000 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 28.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 2,790,584 2,770,658 2,767,449 2,008,780 1,358,795 688,641 0 -100.00%
PBT 343,674 319,047 306,483 230,226 169,294 79,777 0 -100.00%
Tax -267,836 -253,020 -249,283 -177,581 -128,444 -65,224 0 -100.00%
NP 75,838 66,027 57,200 52,645 40,850 14,553 0 -100.00%
-
NP to SH 75,838 66,027 57,200 52,645 40,850 14,553 0 -100.00%
-
Tax Rate 77.93% 79.30% 81.34% 77.13% 75.87% 81.76% - -
Total Cost 2,714,746 2,704,631 2,710,249 1,956,135 1,317,945 674,088 0 -100.00%
-
Net Worth 2,090,463 2,090,155 1,829,230 1,804,354 1,845,647 1,935,549 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 25,305 25,305 25,305 - - - - -100.00%
Div Payout % 33.37% 38.33% 44.24% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 2,090,463 2,090,155 1,829,230 1,804,354 1,845,647 1,935,549 0 -100.00%
NOSH 826,270 826,148 723,015 702,083 693,852 727,650 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 2.72% 2.38% 2.07% 2.62% 3.01% 2.11% 0.00% -
ROE 3.63% 3.16% 3.13% 2.92% 2.21% 0.75% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 337.73 335.37 382.76 286.12 195.83 94.64 0.00 -100.00%
EPS 9.18 7.99 7.91 7.50 5.89 2.00 0.00 -100.00%
DPS 3.06 3.06 3.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.53 2.53 2.53 2.57 2.66 2.66 2.65 0.04%
Adjusted Per Share Value based on latest NOSH - 702,083
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 55.81 55.41 55.35 40.18 27.18 13.77 0.00 -100.00%
EPS 1.52 1.32 1.14 1.05 0.82 0.29 0.00 -100.00%
DPS 0.51 0.51 0.51 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4181 0.418 0.3658 0.3609 0.3691 0.3871 2.65 1.89%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.65 3.45 3.67 4.85 0.00 0.00 0.00 -
P/RPS 0.78 1.03 0.96 1.70 0.00 0.00 0.00 -100.00%
P/EPS 28.87 43.17 46.39 64.68 0.00 0.00 0.00 -100.00%
EY 3.46 2.32 2.16 1.55 0.00 0.00 0.00 -100.00%
DY 1.16 0.89 0.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.36 1.45 1.89 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 11/12/00 29/09/00 22/06/00 - - - - -
Price 2.30 2.53 2.90 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.75 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.06 31.66 36.66 0.00 0.00 0.00 0.00 -100.00%
EY 3.99 3.16 2.73 0.00 0.00 0.00 0.00 -100.00%
DY 1.33 1.21 1.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 1.00 1.15 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment