[BJLAND] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
11-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 27.22%
YoY- 45.63%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 3,046,216 2,773,246 2,747,957 2,763,860 2,767,400 2,837,916 2,751,642 7.02%
PBT 413,440 319,832 364,520 412,970 369,364 306,483 306,968 21.98%
Tax -289,776 -264,406 -265,780 -293,994 -275,844 -249,283 -236,774 14.42%
NP 123,664 55,426 98,740 118,976 93,520 57,200 70,193 45.92%
-
NP to SH 123,664 55,426 98,740 118,976 93,520 57,200 70,193 45.92%
-
Tax Rate 70.09% 82.67% 72.91% 71.19% 74.68% 81.34% 77.13% -
Total Cost 2,922,552 2,717,820 2,649,217 2,644,884 2,673,880 2,780,716 2,681,449 5.91%
-
Net Worth 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 1,801,566 9.98%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 20,725 - - - - - -
Div Payout % - 37.39% - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 1,801,566 9.98%
NOSH 837,831 829,002 827,430 827,371 826,148 724,050 700,998 12.63%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 4.06% 2.00% 3.59% 4.30% 3.38% 2.02% 2.55% -
ROE 5.95% 2.64% 4.68% 5.68% 4.47% 3.20% 3.90% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 363.58 334.53 332.11 334.05 334.98 391.95 392.53 -4.98%
EPS 14.76 4.61 11.93 14.38 11.32 7.90 10.01 29.57%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.53 2.55 2.53 2.53 2.47 2.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 826,270
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 60.92 55.46 54.96 55.28 55.35 56.76 55.03 7.02%
EPS 2.47 1.11 1.97 2.38 1.87 1.14 1.40 46.05%
DPS 0.00 0.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.4195 0.422 0.4186 0.418 0.3577 0.3603 9.99%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.08 1.84 2.39 2.65 3.45 3.67 4.85 -
P/RPS 0.57 0.55 0.72 0.79 1.03 0.94 1.24 -40.46%
P/EPS 14.09 27.52 20.03 18.43 30.48 46.46 48.44 -56.13%
EY 7.10 3.63 4.99 5.43 3.28 2.15 2.06 128.34%
DY 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.73 0.94 1.05 1.36 1.49 1.89 -41.79%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 23/03/00 -
Price 1.61 1.92 1.62 2.30 2.53 2.90 4.25 -
P/RPS 0.44 0.57 0.49 0.69 0.76 0.74 1.08 -45.07%
P/EPS 10.91 28.72 13.58 15.99 22.35 36.71 42.44 -59.60%
EY 9.17 3.48 7.37 6.25 4.47 2.72 2.36 147.36%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.64 0.91 1.00 1.17 1.65 -46.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment