[WTK] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -32.3%
YoY- -29.81%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 838,064 643,307 684,585 709,336 740,228 724,241 687,624 14.08%
PBT 30,136 34,836 24,589 22,360 35,884 75,869 60,206 -36.93%
Tax -47,240 -36,398 -22,866 -6,742 -12,572 -17,322 -16,568 100.94%
NP -17,104 -1,562 1,722 15,618 23,312 58,547 43,638 -
-
NP to SH -14,320 21 2,638 16,770 24,772 59,559 44,192 -
-
Tax Rate 156.76% 104.48% 92.99% 30.15% 35.04% 22.83% 27.52% -
Total Cost 855,168 644,869 682,862 693,718 716,916 665,694 643,985 20.79%
-
Net Worth 954,948 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 1,351,336 -20.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 9,549 - - - 11,889 - -
Div Payout % - 45,473.72% - - - 19.96% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 954,948 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 1,351,336 -20.64%
NOSH 481,344 481,344 481,344 476,420 476,384 481,344 481,344 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -2.04% -0.24% 0.25% 2.20% 3.15% 8.08% 6.35% -
ROE -1.50% 0.00% 0.19% 1.21% 1.79% 4.32% 3.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 175.52 134.73 143.37 148.89 155.38 151.67 144.00 14.09%
EPS -3.00 0.00 0.55 3.52 5.20 12.47 9.25 -
DPS 0.00 2.00 0.00 0.00 0.00 2.49 0.00 -
NAPS 2.00 2.86 2.87 2.90 2.90 2.89 2.83 -20.64%
Adjusted Per Share Value based on latest NOSH - 476,521
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 174.11 133.65 142.22 147.37 153.78 150.46 142.85 14.08%
EPS -2.98 0.00 0.55 3.48 5.15 12.37 9.18 -
DPS 0.00 1.98 0.00 0.00 0.00 2.47 0.00 -
NAPS 1.9839 2.837 2.847 2.8703 2.8701 2.8669 2.8074 -20.64%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.00 0.995 1.08 1.06 1.33 1.32 1.01 -
P/RPS 0.57 0.74 0.75 0.71 0.86 0.87 0.70 -12.78%
P/EPS -33.34 22,623.17 195.43 30.11 25.58 10.58 10.91 -
EY -3.00 0.00 0.51 3.32 3.91 9.45 9.16 -
DY 0.00 2.01 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 0.50 0.35 0.38 0.37 0.46 0.46 0.36 24.45%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 27/11/15 -
Price 0.935 0.995 1.08 1.06 1.13 1.43 1.23 -
P/RPS 0.53 0.74 0.75 0.71 0.73 0.94 0.85 -26.99%
P/EPS -31.18 22,623.17 195.43 30.11 21.73 11.46 13.29 -
EY -3.21 0.00 0.51 3.32 4.60 8.72 7.52 -
DY 0.00 2.01 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 0.47 0.35 0.38 0.37 0.39 0.49 0.43 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment