[WTK] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -36.39%
YoY- 309.12%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 485,614 433,136 473,033 483,073 473,632 416,640 395,450 14.71%
PBT 4,160 -37,872 21,656 36,777 55,036 2,832 -9,266 -
Tax -1,602 -1,452 -24,206 -3,268 -3,350 -5,684 1,107 -
NP 2,558 -39,324 -2,550 33,509 51,686 -2,852 -8,159 -
-
NP to SH 3,352 -36,896 -4,954 29,273 46,018 -5,776 -10,417 -
-
Tax Rate 38.51% - 111.78% 8.89% 6.09% 200.71% - -
Total Cost 483,056 472,460 475,583 449,564 421,946 419,492 403,609 12.76%
-
Net Worth 786,419 781,738 791,425 819,523 819,763 801,025 803,183 -1.40%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 7,024 - - - 7,045 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 786,419 781,738 791,425 819,523 819,763 801,025 803,183 -1.40%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.53% -9.08% -0.54% 6.94% 10.91% -0.68% -2.06% -
ROE 0.43% -4.72% -0.63% 3.57% 5.61% -0.72% -1.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 103.74 92.53 101.01 103.15 101.11 88.94 84.19 14.98%
EPS 0.72 -7.88 -1.06 6.25 9.82 -1.24 -2.22 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.68 1.67 1.69 1.75 1.75 1.71 1.71 -1.17%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 100.89 89.98 98.27 100.36 98.40 86.56 82.16 14.71%
EPS 0.70 -7.67 -1.03 6.08 9.56 -1.20 -2.16 -
DPS 0.00 0.00 1.46 0.00 0.00 0.00 1.46 -
NAPS 1.6338 1.6241 1.6442 1.7026 1.7031 1.6641 1.6686 -1.39%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.45 0.455 0.485 0.49 0.465 0.51 0.455 -
P/RPS 0.43 0.49 0.48 0.48 0.46 0.57 0.54 -14.12%
P/EPS 62.84 -5.77 -45.85 7.84 4.73 -41.36 -20.52 -
EY 1.59 -17.32 -2.18 12.76 21.13 -2.42 -4.87 -
DY 0.00 0.00 3.09 0.00 0.00 0.00 3.30 -
P/NAPS 0.27 0.27 0.29 0.28 0.27 0.30 0.27 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 24/05/23 27/02/23 29/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.455 0.435 0.48 0.495 0.52 0.48 0.495 -
P/RPS 0.44 0.47 0.48 0.48 0.51 0.54 0.59 -17.80%
P/EPS 63.54 -5.52 -45.37 7.92 5.29 -38.93 -22.32 -
EY 1.57 -18.12 -2.20 12.63 18.89 -2.57 -4.48 -
DY 0.00 0.00 3.13 0.00 0.00 0.00 3.03 -
P/NAPS 0.27 0.26 0.28 0.28 0.30 0.28 0.29 -4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment