[SEAL] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -47.7%
YoY- 181.53%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 51,497 15,498 20,026 31,832 9,537 8,870 6,902 283.23%
PBT 16,159 -1,576 1,246 4,364 3,876 2,113 2,772 224.94%
Tax -4,596 -1,534 -1,672 -2,228 675 1,360 2,686 -
NP 11,563 -3,110 -426 2,136 4,551 3,473 5,458 65.17%
-
NP to SH 11,739 -2,934 -342 2,260 4,321 3,164 5,460 66.81%
-
Tax Rate 28.44% - 134.19% 51.05% -17.41% -64.36% -96.90% -
Total Cost 39,934 18,609 20,452 29,696 4,986 5,397 1,444 820.07%
-
Net Worth 331,682 292,224 310,306 318,070 310,589 308,607 288,098 9.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 331,682 292,224 310,306 318,070 310,589 308,607 288,098 9.87%
NOSH 317,335 317,335 289,022 289,022 289,022 289,022 289,022 6.44%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 22.45% -20.07% -2.13% 6.71% 47.72% 39.16% 79.08% -
ROE 3.54% -1.00% -0.11% 0.71% 1.39% 1.03% 1.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.54 5.37 7.07 11.00 3.37 3.13 2.61 243.60%
EPS 4.03 -1.03 -0.12 0.80 1.21 1.20 2.16 51.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.065 1.013 1.096 1.099 1.097 1.09 1.091 -1.59%
Adjusted Per Share Value based on latest NOSH - 289,022
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.25 3.69 4.76 7.57 2.27 2.11 1.64 283.52%
EPS 2.79 -0.70 -0.08 0.54 1.03 0.75 1.30 66.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7892 0.6953 0.7383 0.7568 0.739 0.7343 0.6855 9.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.46 0.30 0.235 0.20 0.215 0.25 0.30 -
P/RPS 2.78 5.58 3.32 1.82 6.38 7.98 11.48 -61.24%
P/EPS 12.20 -29.49 -194.55 25.61 14.09 22.37 14.51 -10.94%
EY 8.19 -3.39 -0.51 3.90 7.10 4.47 6.89 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.30 0.21 0.18 0.20 0.23 0.27 36.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 23/02/23 24/11/22 22/08/22 25/05/22 23/02/22 -
Price 0.545 0.41 0.255 0.22 0.23 0.24 0.27 -
P/RPS 3.30 7.63 3.61 2.00 6.83 7.66 10.33 -53.36%
P/EPS 14.46 -40.30 -211.10 28.17 15.07 21.48 13.06 7.04%
EY 6.92 -2.48 -0.47 3.55 6.64 4.66 7.66 -6.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.23 0.20 0.21 0.22 0.25 61.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment