[SEAL] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -28.16%
YoY- -83.7%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 15,800 15,480 38,576 41,401 42,466 41,120 100,229 -70.65%
PBT -11,060 3,248 19,919 6,066 8,736 14,104 28,041 -
Tax -1,430 -1,700 -3,756 -2,652 -4,018 -5,364 -8,197 -68.61%
NP -12,490 1,548 16,163 3,414 4,718 8,740 19,844 -
-
NP to SH -12,570 1,380 16,072 3,334 4,642 8,664 19,803 -
-
Tax Rate - 52.34% 18.86% 43.72% 45.99% 38.03% 29.23% -
Total Cost 28,290 13,932 22,413 37,986 37,748 32,380 80,385 -49.99%
-
Net Worth 296,557 303,194 303,431 289,208 289,208 289,208 286,837 2.23%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 296,557 303,194 303,431 289,208 289,208 289,208 286,837 2.23%
NOSH 242,952 242,952 242,952 242,952 242,952 242,952 242,952 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -79.05% 10.00% 41.90% 8.25% 11.11% 21.25% 19.80% -
ROE -4.24% 0.46% 5.30% 1.15% 1.61% 3.00% 6.90% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.67 6.53 16.27 17.46 17.91 17.35 42.28 -70.63%
EPS -5.30 0.60 6.78 1.41 1.96 3.64 8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.251 1.279 1.28 1.22 1.22 1.22 1.21 2.23%
Adjusted Per Share Value based on latest NOSH - 242,952
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.76 3.68 9.18 9.85 10.10 9.78 23.85 -70.65%
EPS -2.99 0.33 3.82 0.79 1.10 2.06 4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7056 0.7214 0.7219 0.6881 0.6881 0.6881 0.6825 2.23%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.38 0.325 0.305 0.21 0.32 0.30 0.305 -
P/RPS 5.70 4.98 1.87 1.20 1.79 1.73 0.72 294.73%
P/EPS -7.17 55.83 4.50 14.93 16.34 8.21 3.65 -
EY -13.95 1.79 22.23 6.70 6.12 12.18 27.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.24 0.17 0.26 0.25 0.25 12.86%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 28/08/20 25/06/20 24/02/20 29/11/19 29/08/19 -
Price 0.335 0.34 0.345 0.29 0.29 0.295 0.315 -
P/RPS 5.03 5.21 2.12 1.66 1.62 1.70 0.75 253.58%
P/EPS -6.32 58.41 5.09 20.62 14.81 8.07 3.77 -
EY -15.83 1.71 19.65 4.85 6.75 12.39 26.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.27 0.24 0.24 0.24 0.26 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment