[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -102.49%
YoY- 96.63%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 47,470 47,377 44,688 41,752 41,521 42,362 43,518 5.94%
PBT 5,912 5,908 268 -280 10,509 9,437 -1,040 -
Tax -1,262 1,369 -600 -180 753 652 548 -
NP 4,650 7,277 -332 -460 11,262 10,089 -492 -
-
NP to SH 4,650 7,277 268 -280 11,262 10,089 -492 -
-
Tax Rate 21.35% -23.17% 223.88% - -7.17% -6.91% - -
Total Cost 42,820 40,100 45,020 42,212 30,259 32,273 44,010 -1.80%
-
Net Worth 29,214 0 18,859 13,999 24,818 19,976 -41,252 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 29,214 0 18,859 13,999 24,818 19,976 -41,252 -
NOSH 60,863 60,786 49,629 36,842 60,533 60,536 18,923 117.42%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 9.80% 15.36% -0.74% -1.10% 27.12% 23.82% -1.13% -
ROE 15.92% 0.00% 1.42% -2.00% 45.38% 50.51% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 77.99 77.94 90.04 113.33 68.59 69.98 229.97 -51.27%
EPS 7.64 11.96 -0.54 -0.76 30.80 16.67 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.38 0.38 0.41 0.33 -2.18 -
Adjusted Per Share Value based on latest NOSH - 36,842
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 15.94 15.90 15.00 14.02 13.94 14.22 14.61 5.96%
EPS 1.56 2.44 0.09 -0.09 3.78 3.39 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.00 0.0633 0.047 0.0833 0.0671 -0.1385 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.65 0.79 0.84 0.95 0.99 0.99 4.10 -
P/RPS 0.83 1.01 0.93 0.84 1.44 1.41 1.78 -39.78%
P/EPS 8.51 6.60 155.56 -125.00 5.32 5.94 -157.69 -
EY 11.75 15.15 0.64 -0.80 18.79 16.84 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 2.21 2.50 2.41 3.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 30/11/05 30/08/05 27/05/05 28/02/05 26/11/04 30/08/04 -
Price 0.89 0.62 0.77 0.78 1.02 1.01 1.05 -
P/RPS 1.14 0.80 0.86 0.69 1.49 1.44 0.46 82.82%
P/EPS 11.65 5.18 142.59 -102.63 5.48 6.06 -40.38 -
EY 8.58 19.31 0.70 -0.97 18.24 16.50 -2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 2.03 2.05 2.49 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment