[SHCHAN] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -101.89%
YoY- 96.63%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 11,937 13,189 11,906 10,438 9,749 10,013 10,998 5.59%
PBT 454 4,212 204 -70 3,431 7,599 1,835 -60.48%
Tax -594 1,112 -255 -45 264 214 -5 2295.69%
NP -140 5,324 -51 -115 3,695 7,813 1,830 -
-
NP to SH -140 5,324 204 -70 3,695 7,813 1,830 -
-
Tax Rate 130.84% -26.40% 125.00% - -7.69% -2.82% 0.27% -
Total Cost 12,077 7,865 11,957 10,553 6,054 2,200 9,168 20.10%
-
Net Worth 29,217 0 96,900 13,999 24,817 19,986 -41,426 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 29,217 0 96,900 13,999 24,817 19,986 -41,426 -
NOSH 60,869 60,809 255,000 36,842 60,529 60,565 19,003 116.83%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -1.17% 40.37% -0.43% -1.10% 37.90% 78.03% 16.64% -
ROE -0.48% 0.00% 0.21% -0.50% 14.89% 39.09% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.61 21.69 4.67 28.33 16.11 16.53 57.87 -51.29%
EPS -0.23 8.75 -0.08 -0.19 10.11 12.90 9.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.38 0.38 0.41 0.33 -2.18 -
Adjusted Per Share Value based on latest NOSH - 36,842
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.01 4.43 4.00 3.50 3.27 3.36 3.69 5.68%
EPS -0.05 1.79 0.07 -0.02 1.24 2.62 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.00 0.3253 0.047 0.0833 0.0671 -0.1391 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.65 0.79 0.84 0.95 0.99 0.99 4.10 -
P/RPS 3.31 3.64 17.99 3.35 6.15 5.99 7.08 -39.67%
P/EPS -282.61 9.02 1,050.00 -500.00 16.22 7.67 42.58 -
EY -0.35 11.08 0.10 -0.20 6.17 13.03 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 2.21 2.50 2.41 3.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 30/11/05 30/08/05 27/05/05 28/02/05 26/11/04 30/08/04 -
Price 0.89 0.62 0.77 0.78 1.02 1.01 1.05 -
P/RPS 4.54 2.86 16.49 2.75 6.33 6.11 1.81 84.29%
P/EPS -386.96 7.08 962.50 -410.53 16.71 7.83 10.90 -
EY -0.26 14.12 0.10 -0.24 5.98 12.77 9.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 2.03 2.05 2.49 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment