[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -5.39%
YoY- -166.76%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 19,488 19,233 18,872 18,670 18,420 21,773 23,062 -10.62%
PBT -940 -1,044 444 -2,060 -2,540 2,146 2,929 -
Tax 0 -133 68 -44 0 -301 -132 -
NP -940 -1,177 512 -2,104 -2,540 1,845 2,797 -
-
NP to SH -916 -1,451 132 -1,876 -1,780 1,915 2,776 -
-
Tax Rate - - -15.32% - - 14.03% 4.51% -
Total Cost 20,428 20,410 18,360 20,774 20,960 19,928 20,265 0.53%
-
Net Worth 125,800 128,087 128,087 125,800 128,087 127,466 130,374 -2.35%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 125,800 128,087 128,087 125,800 128,087 127,466 130,374 -2.35%
NOSH 228,728 228,728 228,728 228,728 228,728 227,619 228,728 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -4.82% -6.12% 2.71% -11.27% -13.79% 8.47% 12.13% -
ROE -0.73% -1.13% 0.10% -1.49% -1.39% 1.50% 2.13% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.52 8.41 8.25 8.16 8.05 9.57 10.08 -10.61%
EPS -0.40 -0.63 0.05 -0.82 -0.76 0.84 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.55 0.56 0.56 0.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.52 8.41 8.25 8.16 8.05 9.52 10.08 -10.61%
EPS -0.40 -0.63 0.05 -0.82 -0.76 0.84 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.55 0.56 0.5573 0.57 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.195 0.20 0.15 0.175 0.19 0.16 0.165 -
P/RPS 2.29 2.38 1.82 2.14 2.36 1.67 1.64 24.95%
P/EPS -48.69 -31.53 259.92 -21.34 -24.41 19.02 13.60 -
EY -2.05 -3.17 0.38 -4.69 -4.10 5.26 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.27 0.32 0.34 0.29 0.29 13.36%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 24/05/17 15/02/17 15/11/16 16/08/16 30/05/16 16/02/16 -
Price 0.185 0.205 0.19 0.17 0.195 0.25 0.19 -
P/RPS 2.17 2.44 2.30 2.08 2.42 2.61 1.88 10.04%
P/EPS -46.20 -32.32 329.23 -20.73 -25.06 29.72 15.66 -
EY -2.16 -3.09 0.30 -4.82 -3.99 3.37 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.34 0.31 0.35 0.45 0.33 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment