[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 54.51%
YoY- 214.49%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 22,578 23,168 18,919 18,270 17,462 18,248 18,269 15.14%
PBT 2,746 3,252 2,724 1,209 926 1,360 610 172.38%
Tax -240 -344 -2,147 -33 -172 0 -147 38.61%
NP 2,506 2,908 577 1,176 754 1,360 463 207.95%
-
NP to SH 2,520 2,920 586 1,186 768 1,364 471 205.59%
-
Tax Rate 8.74% 10.58% 78.82% 2.73% 18.57% 0.00% 24.10% -
Total Cost 20,072 20,260 18,342 17,094 16,708 16,888 17,806 8.30%
-
Net Worth 123,513 121,225 121,225 121,225 121,225 121,225 121,225 1.25%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 123,513 121,225 121,225 121,225 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.10% 12.55% 3.05% 6.44% 4.32% 7.45% 2.53% -
ROE 2.04% 2.41% 0.48% 0.98% 0.63% 1.13% 0.39% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.87 10.13 8.27 7.99 7.63 7.98 7.99 15.11%
EPS 1.10 1.28 0.26 0.52 0.34 0.60 0.21 201.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.94 10.20 8.33 8.04 7.68 8.03 8.04 15.17%
EPS 1.11 1.29 0.26 0.52 0.34 0.60 0.21 203.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5335 0.5335 0.5335 0.5335 0.5335 0.5335 1.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.245 0.21 0.325 0.25 0.27 0.09 0.07 -
P/RPS 2.48 2.07 3.93 3.13 3.54 1.13 0.88 99.39%
P/EPS 22.24 16.45 126.85 48.19 80.41 15.09 33.99 -24.61%
EY 4.50 6.08 0.79 2.08 1.24 6.63 2.94 32.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.61 0.47 0.51 0.17 0.13 128.65%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 13/09/21 21/06/21 24/02/21 26/11/20 28/08/20 11/08/20 -
Price 0.22 0.235 0.245 0.345 0.28 0.245 0.14 -
P/RPS 2.23 2.32 2.96 4.32 3.67 3.07 1.75 17.52%
P/EPS 19.97 18.41 95.63 66.50 83.39 41.08 67.99 -55.78%
EY 5.01 5.43 1.05 1.50 1.20 2.43 1.47 126.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.46 0.65 0.53 0.46 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment