[TURIYA] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 97.44%
YoY- 252.91%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 21,477 20,149 18,919 18,460 17,963 18,171 18,269 11.37%
PBT 3,634 3,197 2,724 887 510 821 610 228.27%
Tax -2,181 -2,233 -2,147 184 31 -85 -147 502.80%
NP 1,453 964 577 1,071 541 736 463 114.20%
-
NP to SH 1,462 975 586 1,078 546 744 471 112.64%
-
Tax Rate 60.02% 69.85% 78.82% -20.74% -6.08% 10.35% 24.10% -
Total Cost 20,024 19,185 18,342 17,389 17,422 17,435 17,806 8.13%
-
Net Worth 123,513 121,225 121,225 121,225 121,225 121,225 121,225 1.25%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 123,513 121,225 121,225 121,225 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.77% 4.78% 3.05% 5.80% 3.01% 4.05% 2.53% -
ROE 1.18% 0.80% 0.48% 0.89% 0.45% 0.61% 0.39% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.39 8.81 8.27 8.07 7.85 7.94 7.99 11.35%
EPS 0.64 0.43 0.26 0.47 0.24 0.33 0.21 110.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.45 8.87 8.33 8.12 7.91 8.00 8.04 11.36%
EPS 0.64 0.43 0.26 0.47 0.24 0.33 0.21 110.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5335 0.5335 0.5335 0.5335 0.5335 0.5335 1.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.245 0.21 0.325 0.25 0.27 0.09 0.07 -
P/RPS 2.61 2.38 3.93 3.10 3.44 1.13 0.88 106.29%
P/EPS 38.33 49.26 126.85 53.04 113.11 27.67 33.99 8.33%
EY 2.61 2.03 0.79 1.89 0.88 3.61 2.94 -7.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.61 0.47 0.51 0.17 0.13 128.65%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 13/09/21 21/06/21 24/02/21 26/11/20 28/08/20 11/08/20 -
Price 0.22 0.235 0.245 0.345 0.28 0.245 0.14 -
P/RPS 2.34 2.67 2.96 4.27 3.57 3.08 1.75 21.35%
P/EPS 34.42 55.13 95.63 73.20 117.30 75.32 67.99 -36.45%
EY 2.91 1.81 1.05 1.37 0.85 1.33 1.47 57.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.46 0.65 0.53 0.46 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment