[TURIYA] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 1076.74%
YoY- 2046.15%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,497 5,792 5,216 4,972 4,169 4,562 4,757 10.10%
PBT 560 813 1,817 444 123 340 -20 -
Tax -34 -86 -2,122 61 -86 0 209 -
NP 526 727 -305 505 37 340 189 97.73%
-
NP to SH 530 730 -304 506 43 341 188 99.43%
-
Tax Rate 6.07% 10.58% 116.79% -13.74% 69.92% 0.00% - -
Total Cost 4,971 5,065 5,521 4,467 4,132 4,222 4,568 5.79%
-
Net Worth 123,513 121,225 121,225 121,225 121,225 121,225 121,225 1.25%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 123,513 121,225 121,225 121,225 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 9.57% 12.55% -5.85% 10.16% 0.89% 7.45% 3.97% -
ROE 0.43% 0.60% -0.25% 0.42% 0.04% 0.28% 0.16% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.40 2.53 2.28 2.17 1.82 1.99 2.08 10.00%
EPS 0.23 0.32 -0.13 0.22 0.02 0.15 0.08 102.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.42 2.55 2.30 2.19 1.83 2.01 2.09 10.25%
EPS 0.23 0.32 -0.13 0.22 0.02 0.15 0.08 102.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5335 0.5335 0.5335 0.5335 0.5335 0.5335 1.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.245 0.21 0.325 0.25 0.27 0.09 0.07 -
P/RPS 10.19 8.29 14.25 11.50 14.81 4.51 3.37 108.96%
P/EPS 105.73 65.80 -244.53 113.01 1,436.20 60.37 85.16 15.50%
EY 0.95 1.52 -0.41 0.88 0.07 1.66 1.17 -12.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.61 0.47 0.51 0.17 0.13 128.65%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 13/09/21 21/06/21 24/02/21 26/11/20 28/08/20 11/08/20 -
Price 0.22 0.235 0.245 0.345 0.28 0.245 0.14 -
P/RPS 9.15 9.28 10.74 15.87 15.36 12.28 6.73 22.70%
P/EPS 94.94 73.63 -184.34 155.95 1,489.39 164.34 170.33 -32.24%
EY 1.05 1.36 -0.54 0.64 0.07 0.61 0.59 46.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.46 0.65 0.53 0.46 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment