[JTIASA] QoQ Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -96.52%
YoY- -98.77%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 476,036 476,068 621,471 644,592 695,534 705,356 733,361 -24.97%
PBT -100,560 -98,888 -19,157 37,170 70,564 90,652 129,813 -
Tax 100,560 98,888 19,157 -36,253 -44,214 -42,188 -47,713 -
NP 0 0 0 917 26,350 48,464 82,100 -
-
NP to SH -105,160 -97,712 -39,102 917 26,350 48,464 82,100 -
-
Tax Rate - - - 97.53% 62.66% 46.54% 36.76% -
Total Cost 476,036 476,068 621,471 643,674 669,184 656,892 651,261 -18.80%
-
Net Worth 744,209 773,105 833,870 1,087,039 908,234 915,744 901,788 -11.98%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - 14,002 -
Div Payout % - - - - - - 17.06% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 744,209 773,105 833,870 1,087,039 908,234 915,744 901,788 -11.98%
NOSH 269,641 268,439 277,033 343,999 280,319 281,767 280,058 -2.48%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.14% 3.79% 6.87% 11.20% -
ROE -14.13% -12.64% -4.69% 0.08% 2.90% 5.29% 9.10% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 176.54 177.35 224.33 187.38 248.12 250.33 261.86 -23.05%
EPS -39.00 -36.40 -14.10 0.27 9.40 17.20 29.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.76 2.88 3.01 3.16 3.24 3.25 3.22 -9.74%
Adjusted Per Share Value based on latest NOSH - 277,422
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 48.89 48.89 63.82 66.20 71.43 72.44 75.32 -24.97%
EPS -10.80 -10.03 -4.02 0.09 2.71 4.98 8.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 0.7643 0.794 0.8564 1.1164 0.9327 0.9405 0.9261 -11.98%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.66 0.85 0.89 1.01 1.17 1.35 2.00 -
P/RPS 0.37 0.48 0.40 0.54 0.47 0.54 0.76 -38.03%
P/EPS -1.69 -2.34 -6.31 378.75 12.45 7.85 6.82 -
EY -59.09 -42.82 -15.86 0.26 8.03 12.74 14.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.24 0.30 0.30 0.32 0.36 0.42 0.62 -46.79%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/12/01 26/09/01 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 -
Price 0.66 0.74 0.82 0.88 1.10 1.26 1.38 -
P/RPS 0.37 0.42 0.37 0.47 0.44 0.50 0.53 -21.25%
P/EPS -1.69 -2.03 -5.81 330.00 11.70 7.33 4.71 -
EY -59.09 -49.19 -17.21 0.30 8.55 13.65 21.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.62 -
P/NAPS 0.24 0.26 0.27 0.28 0.34 0.39 0.43 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment