[JTIASA] QoQ Annualized Quarter Result on 30-Apr-2000 [#4]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 9.7%
YoY- 236.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 644,592 695,534 705,356 733,361 738,300 770,130 773,116 0.18%
PBT 37,170 70,564 90,652 129,813 134,018 149,484 124,932 1.23%
Tax -36,253 -44,214 -42,188 -47,713 -59,180 -61,016 -71,980 0.69%
NP 917 26,350 48,464 82,100 74,838 88,468 52,952 4.20%
-
NP to SH 917 26,350 48,464 82,100 74,838 88,468 52,952 4.20%
-
Tax Rate 97.53% 62.66% 46.54% 36.76% 44.16% 40.82% 57.62% -
Total Cost 643,674 669,184 656,892 651,261 663,461 681,662 720,164 0.11%
-
Net Worth 1,087,039 908,234 915,744 901,788 888,474 870,592 844,978 -0.25%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - 14,002 - - - -
Div Payout % - - - 17.06% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,087,039 908,234 915,744 901,788 888,474 870,592 844,978 -0.25%
NOSH 343,999 280,319 281,767 280,058 282,055 281,745 281,659 -0.20%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.14% 3.79% 6.87% 11.20% 10.14% 11.49% 6.85% -
ROE 0.08% 2.90% 5.29% 9.10% 8.42% 10.16% 6.27% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 187.38 248.12 250.33 261.86 261.76 273.34 274.49 0.38%
EPS 0.27 9.40 17.20 29.10 26.53 31.40 18.80 4.39%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.16 3.24 3.25 3.22 3.15 3.09 3.00 -0.05%
Adjusted Per Share Value based on latest NOSH - 278,755
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 66.59 71.85 72.86 75.76 76.27 79.56 79.86 0.18%
EPS 0.09 2.72 5.01 8.48 7.73 9.14 5.47 4.25%
DPS 0.00 0.00 0.00 1.45 0.00 0.00 0.00 -
NAPS 1.1229 0.9382 0.946 0.9316 0.9178 0.8993 0.8729 -0.25%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.01 1.17 1.35 2.00 2.17 0.00 0.00 -
P/RPS 0.54 0.47 0.54 0.76 0.83 0.00 0.00 -100.00%
P/EPS 378.75 12.45 7.85 6.82 8.18 0.00 0.00 -100.00%
EY 0.26 8.03 12.74 14.66 12.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.42 0.62 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 21/12/00 28/09/00 28/06/00 30/03/00 30/12/99 29/09/99 -
Price 0.88 1.10 1.26 1.38 2.13 0.00 0.00 -
P/RPS 0.47 0.44 0.50 0.53 0.81 0.00 0.00 -100.00%
P/EPS 330.00 11.70 7.33 4.71 8.03 0.00 0.00 -100.00%
EY 0.30 8.55 13.65 21.24 12.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.62 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.39 0.43 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment