[JTIASA] QoQ Annualized Quarter Result on 31-Jul-1999 [#1]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- 188.32%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 733,361 738,300 770,130 773,116 425,576 0 370,996 -0.68%
PBT 129,813 134,018 149,484 124,932 -55,716 0 -95,682 -
Tax -47,713 -59,180 -61,016 -71,980 55,716 0 95,682 -
NP 82,100 74,838 88,468 52,952 0 0 0 -100.00%
-
NP to SH 82,100 74,838 88,468 52,952 -59,953 0 -94,298 -
-
Tax Rate 36.76% 44.16% 40.82% 57.62% - - - -
Total Cost 651,261 663,461 681,662 720,164 425,576 0 370,996 -0.56%
-
Net Worth 901,788 888,474 870,592 844,978 847,906 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 14,002 - - - - - - -100.00%
Div Payout % 17.06% - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 901,788 888,474 870,592 844,978 847,906 0 0 -100.00%
NOSH 280,058 282,055 281,745 281,659 285,490 282,329 282,329 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.20% 10.14% 11.49% 6.85% 0.00% 0.00% 0.00% -
ROE 9.10% 8.42% 10.16% 6.27% -7.07% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 261.86 261.76 273.34 274.49 149.07 0.00 131.41 -0.69%
EPS 29.10 26.53 31.40 18.80 -21.00 0.00 -33.40 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.22 3.15 3.09 3.00 2.97 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,659
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 75.76 76.27 79.56 79.86 43.96 0.00 38.32 -0.68%
EPS 8.48 7.73 9.14 5.47 -6.19 0.00 -9.74 -
DPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9316 0.9178 0.8993 0.8729 0.8759 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.00 2.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.82 8.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.66 12.23 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/06/00 30/03/00 30/12/99 29/09/99 - - - -
Price 1.38 2.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.71 8.03 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 21.24 12.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment