[JTIASA] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -15.41%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 695,534 705,356 733,361 738,300 770,130 773,116 425,576 -0.49%
PBT 70,564 90,652 129,813 134,018 149,484 124,932 -55,716 -
Tax -44,214 -42,188 -47,713 -59,180 -61,016 -71,980 55,716 -
NP 26,350 48,464 82,100 74,838 88,468 52,952 0 -100.00%
-
NP to SH 26,350 48,464 82,100 74,838 88,468 52,952 -59,953 -
-
Tax Rate 62.66% 46.54% 36.76% 44.16% 40.82% 57.62% - -
Total Cost 669,184 656,892 651,261 663,461 681,662 720,164 425,576 -0.45%
-
Net Worth 908,234 915,744 901,788 888,474 870,592 844,978 847,906 -0.06%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - 14,002 - - - - -
Div Payout % - - 17.06% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 908,234 915,744 901,788 888,474 870,592 844,978 847,906 -0.06%
NOSH 280,319 281,767 280,058 282,055 281,745 281,659 285,490 0.01%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 3.79% 6.87% 11.20% 10.14% 11.49% 6.85% 0.00% -
ROE 2.90% 5.29% 9.10% 8.42% 10.16% 6.27% -7.07% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 248.12 250.33 261.86 261.76 273.34 274.49 149.07 -0.51%
EPS 9.40 17.20 29.10 26.53 31.40 18.80 -21.00 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.25 3.22 3.15 3.09 3.00 2.97 -0.08%
Adjusted Per Share Value based on latest NOSH - 283,214
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 71.43 72.44 75.32 75.82 79.09 79.40 43.71 -0.49%
EPS 2.71 4.98 8.43 7.69 9.09 5.44 -6.16 -
DPS 0.00 0.00 1.44 0.00 0.00 0.00 0.00 -
NAPS 0.9327 0.9405 0.9261 0.9125 0.8941 0.8678 0.8708 -0.06%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.17 1.35 2.00 2.17 0.00 0.00 0.00 -
P/RPS 0.47 0.54 0.76 0.83 0.00 0.00 0.00 -100.00%
P/EPS 12.45 7.85 6.82 8.18 0.00 0.00 0.00 -100.00%
EY 8.03 12.74 14.66 12.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.62 0.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 28/09/00 28/06/00 30/03/00 30/12/99 29/09/99 - -
Price 1.10 1.26 1.38 2.13 0.00 0.00 0.00 -
P/RPS 0.44 0.50 0.53 0.81 0.00 0.00 0.00 -100.00%
P/EPS 11.70 7.33 4.71 8.03 0.00 0.00 0.00 -100.00%
EY 8.55 13.65 21.24 12.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.43 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment