[MEDIA] QoQ Annualized Quarter Result on 31-May-2002 [#3]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- -9.69%
YoY- -30.23%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 0 260,376 244,361 234,993 234,206 259,560 240,734 -
PBT -6 -212 -7,164 -12,332 -9,694 2,540 -1,802 -98.60%
Tax 0 -6,280 7,164 -2,566 -3,888 -7,968 1,802 -
NP -6 -6,492 0 -14,898 -13,582 -5,428 0 -
-
NP to SH -6 -6,492 -16,898 -14,898 -13,582 -5,428 -2,500 -98.91%
-
Tax Rate - - - - - 313.70% - -
Total Cost 6 266,868 244,361 249,891 247,788 264,988 240,734 -99.96%
-
Net Worth 294 -401,478 -395,195 -390,067 -384,653 -378,263 -382,575 -
Dividend
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 294 -401,478 -395,195 -390,067 -384,653 -378,263 -382,575 -
NOSH 301 170,842 170,342 170,335 170,200 169,624 170,792 -99.13%
Ratio Analysis
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 0.00% -2.49% 0.00% -6.34% -5.80% -2.09% 0.00% -
ROE -2.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 0.00 152.41 143.45 137.96 137.61 153.02 140.95 -
EPS -1.99 -3.80 -9.92 -8.75 -7.98 -3.20 -1.47 25.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9782 -2.35 -2.32 -2.29 -2.26 -2.23 -2.24 -
Adjusted Per Share Value based on latest NOSH - 170,505
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 0.00 23.47 22.03 21.19 21.12 23.40 21.70 -
EPS 0.00 -0.59 -1.52 -1.34 -1.22 -0.49 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0003 -0.362 -0.3563 -0.3517 -0.3468 -0.341 -0.3449 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 31/12/02 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.59 0.62 0.75 1.15 1.10 1.36 2.15 -
P/RPS 0.00 0.00 0.00 0.83 0.80 0.89 1.53 -
P/EPS -29.65 -20,599.40 -21,292.84 -13.15 -13.78 -42.50 -146.88 -69.85%
EY -3.37 0.00 0.00 -7.61 -7.25 -2.35 -0.68 231.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.77 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date - 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.00 0.74 0.77 0.98 1.20 1.44 0.95 -
P/RPS 0.00 0.00 0.00 0.71 0.87 0.94 0.67 -
P/EPS 0.00 -24,586.38 -21,860.65 -11.20 -15.04 -45.00 -64.90 -
EY 0.00 0.00 0.00 -8.93 -6.65 -2.22 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment