[SAPRES] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -131.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 94,133 98,889 89,322 105,172 106,419 128,237 136,796 -22.00%
PBT -76,789 -15,982 -20,152 -25,636 94,604 -20,776 -10,928 265.56%
Tax 76,789 15,982 20,152 25,636 -5,917 20,776 10,928 265.56%
NP 0 0 0 0 88,687 0 0 -
-
NP to SH -78,608 -17,381 -21,366 -27,896 88,687 -22,281 -14,048 214.19%
-
Tax Rate - - - - 6.25% - - -
Total Cost 94,133 98,889 89,322 105,172 17,732 128,237 136,796 -22.00%
-
Net Worth 284,781 347,533 349,117 352,884 360,153 231,748 240,184 11.98%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 284,781 347,533 349,117 352,884 360,153 231,748 240,184 11.98%
NOSH 139,598 139,571 139,647 139,480 139,594 139,607 139,642 -0.02%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 83.34% 0.00% 0.00% -
ROE -27.60% -5.00% -6.12% -7.91% 24.62% -9.61% -5.85% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 67.43 70.85 63.96 75.40 76.23 91.86 97.96 -21.98%
EPS -56.31 -12.45 -15.30 -20.00 63.53 -15.96 -10.06 214.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.49 2.50 2.53 2.58 1.66 1.72 12.01%
Adjusted Per Share Value based on latest NOSH - 139,480
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 36.31 38.14 34.45 40.57 41.05 49.46 52.76 -21.99%
EPS -30.32 -6.70 -8.24 -10.76 34.21 -8.59 -5.42 214.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0985 1.3405 1.3466 1.3611 1.3892 0.8939 0.9264 11.99%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.52 1.40 1.76 1.40 2.29 2.76 3.84 -
P/RPS 2.25 1.98 2.75 1.86 3.00 3.00 3.92 -30.86%
P/EPS -2.70 -11.24 -11.50 -7.00 3.60 -17.29 -38.17 -82.81%
EY -37.05 -8.90 -8.69 -14.29 27.74 -5.78 -2.62 481.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.56 0.70 0.55 0.89 1.66 2.23 -51.54%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 13/12/01 28/09/01 28/06/01 25/05/01 21/12/00 29/09/00 -
Price 1.54 1.55 1.37 1.47 1.53 2.08 2.48 -
P/RPS 2.28 2.19 2.14 1.95 2.01 2.26 2.53 -6.68%
P/EPS -2.73 -12.45 -8.95 -7.35 2.41 -13.03 -24.65 -76.84%
EY -36.56 -8.03 -11.17 -13.61 41.52 -7.67 -4.06 331.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.55 0.58 0.59 1.25 1.44 -35.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment