[SAPRES] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 23.41%
YoY- -52.09%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 85,952 94,133 98,889 89,322 105,172 106,419 128,237 -23.46%
PBT -8,020 -76,789 -15,982 -20,152 -25,636 94,604 -20,776 -47.07%
Tax 8,020 76,789 15,982 20,152 25,636 -5,917 20,776 -47.07%
NP 0 0 0 0 0 88,687 0 -
-
NP to SH -8,804 -78,608 -17,381 -21,366 -27,896 88,687 -22,281 -46.24%
-
Tax Rate - - - - - 6.25% - -
Total Cost 85,952 94,133 98,889 89,322 105,172 17,732 128,237 -23.46%
-
Net Worth 281,393 284,781 347,533 349,117 352,884 360,153 231,748 13.85%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 281,393 284,781 347,533 349,117 352,884 360,153 231,748 13.85%
NOSH 139,303 139,598 139,571 139,647 139,480 139,594 139,607 -0.14%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 83.34% 0.00% -
ROE -3.13% -27.60% -5.00% -6.12% -7.91% 24.62% -9.61% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 61.70 67.43 70.85 63.96 75.40 76.23 91.86 -23.35%
EPS -6.32 -56.31 -12.45 -15.30 -20.00 63.53 -15.96 -46.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.04 2.49 2.50 2.53 2.58 1.66 14.02%
Adjusted Per Share Value based on latest NOSH - 139,436
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 61.57 67.43 70.84 63.98 75.34 76.23 91.86 -23.46%
EPS -6.31 -56.31 -12.45 -15.31 -19.98 63.53 -15.96 -46.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0157 2.04 2.4895 2.5008 2.5278 2.5799 1.6601 13.85%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.56 1.52 1.40 1.76 1.40 2.29 2.76 -
P/RPS 2.53 2.25 1.98 2.75 1.86 3.00 3.00 -10.76%
P/EPS -24.68 -2.70 -11.24 -11.50 -7.00 3.60 -17.29 26.85%
EY -4.05 -37.05 -8.90 -8.69 -14.29 27.74 -5.78 -21.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.56 0.70 0.55 0.89 1.66 -40.16%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 24/05/02 29/03/02 13/12/01 28/09/01 28/06/01 25/05/01 21/12/00 -
Price 1.42 1.54 1.55 1.37 1.47 1.53 2.08 -
P/RPS 2.30 2.28 2.19 2.14 1.95 2.01 2.26 1.17%
P/EPS -22.47 -2.73 -12.45 -8.95 -7.35 2.41 -13.03 43.94%
EY -4.45 -36.56 -8.03 -11.17 -13.61 41.52 -7.67 -30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.62 0.55 0.58 0.59 1.25 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment