[SAPRES] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 21.43%
YoY- 58.05%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 297,348 231,182 240,345 249,982 259,928 204,352 201,360 29.70%
PBT 11,836 1,474 2,164 -1,680 -5,272 -10,308 -5,922 -
Tax -5,240 -6,015 -4,172 -2,462 0 3,645 -341 519.11%
NP 6,596 -4,541 -2,008 -4,142 -5,272 -6,663 -6,264 -
-
NP to SH 6,596 -4,541 -2,008 -4,142 -5,272 -6,663 -6,264 -
-
Tax Rate 44.27% 408.07% 192.79% - - - - -
Total Cost 290,752 235,723 242,353 254,124 265,200 211,015 207,624 25.19%
-
Net Worth 143,938 142,309 145,022 145,529 147,223 146,574 149,164 -2.35%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 143,938 142,309 145,022 145,529 147,223 146,574 149,164 -2.35%
NOSH 139,745 139,519 139,444 139,932 140,212 139,594 139,406 0.16%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 2.22% -1.96% -0.84% -1.66% -2.03% -3.26% -3.11% -
ROE 4.58% -3.19% -1.38% -2.85% -3.58% -4.55% -4.20% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 212.78 165.70 172.36 178.64 185.38 146.39 144.44 29.49%
EPS 4.72 -3.25 -1.44 -2.96 -3.76 -4.77 -4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.04 1.04 1.05 1.05 1.07 -2.51%
Adjusted Per Share Value based on latest NOSH - 139,444
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 135.49 105.34 109.51 113.90 118.44 93.11 91.75 29.70%
EPS 3.01 -2.07 -0.91 -1.89 -2.40 -3.04 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6558 0.6484 0.6608 0.6631 0.6708 0.6679 0.6797 -2.36%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.22 0.16 0.14 0.23 0.31 0.31 0.47 -
P/RPS 0.10 0.10 0.08 0.13 0.17 0.21 0.33 -54.91%
P/EPS 4.66 -4.92 -9.72 -7.77 -8.24 -6.49 -10.46 -
EY 21.45 -20.34 -10.29 -12.87 -12.13 -15.40 -9.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.13 0.22 0.30 0.30 0.44 -38.95%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 22/06/09 27/03/09 19/12/08 23/09/08 30/06/08 18/03/08 10/12/07 -
Price 0.28 0.14 0.17 0.20 0.23 0.23 0.40 -
P/RPS 0.13 0.08 0.10 0.11 0.12 0.16 0.28 -40.06%
P/EPS 5.93 -4.30 -11.81 -6.76 -6.12 -4.82 -8.90 -
EY 16.86 -23.25 -8.47 -14.80 -16.35 -20.75 -11.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.14 0.16 0.19 0.22 0.22 0.37 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment