[POS] QoQ Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 110.36%
YoY- -98.7%
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 155,517 14,326 16,784 557,126 597,662 663,436 795,844 -66.22%
PBT 13,681 15,464 24,568 28,876 13,333 116,810 232,476 -84.79%
Tax -9,272 -4,036 -5,640 -26,084 -13,333 -63,416 -113,296 -81.06%
NP 4,409 11,428 18,928 2,792 0 53,394 119,180 -88.83%
-
NP to SH 4,409 11,428 18,928 2,792 -26,954 53,394 119,180 -88.83%
-
Tax Rate 67.77% 26.10% 22.96% 90.33% 100.00% 54.29% 48.73% -
Total Cost 151,108 2,898 -2,144 554,334 597,662 610,042 676,664 -63.09%
-
Net Worth 955,528 847,965 845,321 868,758 643,610 682,654 680,892 25.26%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 955,528 847,965 845,321 868,758 643,610 682,654 680,892 25.26%
NOSH 389,058 388,707 387,868 372,266 370,935 368,743 366,031 4.13%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.84% 79.77% 112.77% 0.50% 0.00% 8.05% 14.98% -
ROE 0.46% 1.35% 2.24% 0.32% -4.19% 7.82% 17.50% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 39.97 3.69 4.33 149.66 161.12 179.92 217.42 -67.56%
EPS 1.13 2.94 4.88 0.75 -7.27 14.48 32.56 -89.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.456 2.1815 2.1794 2.3337 1.7351 1.8513 1.8602 20.28%
Adjusted Per Share Value based on latest NOSH - 374,723
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 19.87 1.83 2.14 71.17 76.35 84.75 101.67 -66.22%
EPS 0.56 1.46 2.42 0.36 -3.44 6.82 15.23 -88.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2207 1.0833 1.0799 1.1098 0.8222 0.8721 0.8698 25.27%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.61 1.79 1.74 1.68 1.81 2.36 3.42 -
P/RPS 4.03 48.57 40.21 1.12 1.12 1.31 1.57 87.15%
P/EPS 142.06 60.88 35.66 224.00 -24.91 16.30 10.50 465.10%
EY 0.70 1.64 2.80 0.45 -4.01 6.14 9.52 -82.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.82 0.80 0.72 1.04 1.27 1.84 -49.42%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 -
Price 1.62 1.52 1.78 1.65 1.73 1.86 2.88 -
P/RPS 4.05 41.24 41.13 1.10 1.07 1.03 1.32 110.71%
P/EPS 142.94 51.70 36.48 220.00 -23.81 12.85 8.85 535.73%
EY 0.70 1.93 2.74 0.45 -4.20 7.78 11.31 -84.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.82 0.71 1.00 1.00 1.55 -43.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment