[POS] QoQ Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 149.04%
YoY- -76.17%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 109,475 2,967 4,196 108,879 116,529 132,757 198,961 -32.77%
PBT 2,529 1,590 6,142 18,876 -48,405 286 58,119 -87.55%
Tax -2,529 -608 -1,410 4,132 48,405 -286 -28,324 -79.93%
NP 0 982 4,732 23,008 0 0 29,795 -
-
NP to SH -2,407 982 4,732 23,008 -46,913 -3,098 29,795 -
-
Tax Rate 100.00% 38.24% 22.96% -21.89% - 100.00% 48.73% -
Total Cost 109,475 1,985 -536 85,871 116,529 132,757 169,166 -25.12%
-
Net Worth 969,113 856,893 845,321 874,491 650,149 691,003 680,892 26.44%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 33,725 - - - -
Div Payout % - - - 146.58% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 969,113 856,893 845,321 874,491 650,149 691,003 680,892 26.44%
NOSH 394,590 392,800 387,868 374,723 374,704 373,253 366,031 5.12%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 33.10% 112.77% 21.13% 0.00% 0.00% 14.98% -
ROE -0.25% 0.11% 0.56% 2.63% -7.22% -0.45% 4.38% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 27.74 0.76 1.08 29.06 31.10 35.57 54.36 -36.06%
EPS -0.61 0.25 1.22 6.14 -12.52 -0.83 8.14 -
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.456 2.1815 2.1794 2.3337 1.7351 1.8513 1.8602 20.28%
Adjusted Per Share Value based on latest NOSH - 374,723
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 13.99 0.38 0.54 13.91 14.89 16.96 25.42 -32.76%
EPS -0.31 0.13 0.60 2.94 -5.99 -0.40 3.81 -
DPS 0.00 0.00 0.00 4.31 0.00 0.00 0.00 -
NAPS 1.238 1.0947 1.0799 1.1172 0.8306 0.8828 0.8698 26.45%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.61 1.79 1.74 1.68 1.81 2.36 3.42 -
P/RPS 5.80 236.98 160.84 5.78 5.82 6.64 6.29 -5.24%
P/EPS -263.93 716.00 142.62 27.36 -14.46 -284.34 42.01 -
EY -0.38 0.14 0.70 3.65 -6.92 -0.35 2.38 -
DY 0.00 0.00 0.00 5.36 0.00 0.00 0.00 -
P/NAPS 0.66 0.82 0.80 0.72 1.04 1.27 1.84 -49.42%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 -
Price 1.62 1.52 1.78 1.65 1.73 1.86 2.88 -
P/RPS 5.84 201.23 164.54 5.68 5.56 5.23 5.30 6.66%
P/EPS -265.57 608.00 145.90 26.87 -13.82 -224.10 35.38 -
EY -0.38 0.16 0.69 3.72 -7.24 -0.45 2.83 -
DY 0.00 0.00 0.00 5.45 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.82 0.71 1.00 1.00 1.55 -43.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment