[POS] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -55.2%
YoY- -67.77%
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 16,784 557,126 597,662 663,436 795,844 902,228 893,260 4.11%
PBT 24,568 28,876 13,333 116,810 232,476 211,372 194,569 2.12%
Tax -5,640 -26,084 -13,333 -63,416 -113,296 2,653 -37,930 1.95%
NP 18,928 2,792 0 53,394 119,180 214,025 156,638 2.16%
-
NP to SH 18,928 2,792 -26,954 53,394 119,180 214,025 156,638 2.16%
-
Tax Rate 22.96% 90.33% 100.00% 54.29% 48.73% -1.26% 19.49% -
Total Cost -2,144 554,334 597,662 610,042 676,664 688,203 736,621 -
-
Net Worth 845,321 868,758 643,610 682,654 680,892 604,705 508,847 -0.51%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 845,321 868,758 643,610 682,654 680,892 604,705 508,847 -0.51%
NOSH 387,868 372,266 370,935 368,743 366,031 339,722 341,508 -0.12%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 112.77% 0.50% 0.00% 8.05% 14.98% 23.72% 17.54% -
ROE 2.24% 0.32% -4.19% 7.82% 17.50% 35.39% 30.78% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 4.33 149.66 161.12 179.92 217.42 265.58 261.56 4.24%
EPS 4.88 0.75 -7.27 14.48 32.56 63.00 45.87 2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1794 2.3337 1.7351 1.8513 1.8602 1.78 1.49 -0.38%
Adjusted Per Share Value based on latest NOSH - 373,253
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 2.14 71.17 76.35 84.75 101.67 115.26 114.11 4.11%
EPS 2.42 0.36 -3.44 6.82 15.23 27.34 20.01 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0799 1.1098 0.8222 0.8721 0.8698 0.7725 0.6501 -0.51%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.74 1.68 1.81 2.36 3.42 3.42 0.00 -
P/RPS 40.21 1.12 1.12 1.31 1.57 1.29 0.00 -100.00%
P/EPS 35.66 224.00 -24.91 16.30 10.50 5.43 0.00 -100.00%
EY 2.80 0.45 -4.01 6.14 9.52 18.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 1.04 1.27 1.84 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 19/04/00 06/12/99 -
Price 1.78 1.65 1.73 1.86 2.88 3.38 0.00 -
P/RPS 41.13 1.10 1.07 1.03 1.32 1.27 0.00 -100.00%
P/EPS 36.48 220.00 -23.81 12.85 8.85 5.37 0.00 -100.00%
EY 2.74 0.45 -4.20 7.78 11.31 18.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 1.00 1.00 1.55 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment