[POS] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 577.94%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 189,461 155,517 14,326 16,784 557,126 597,662 663,436 -58.64%
PBT 18,100 13,681 15,464 24,568 28,876 13,333 116,810 -73.12%
Tax -6,575 -9,272 -4,036 -5,640 -26,084 -13,333 -63,416 -79.74%
NP 11,525 4,409 11,428 18,928 2,792 0 53,394 -66.05%
-
NP to SH 11,525 4,409 11,428 18,928 2,792 -26,954 53,394 -66.05%
-
Tax Rate 36.33% 67.77% 26.10% 22.96% 90.33% 100.00% 54.29% -
Total Cost 177,936 151,108 2,898 -2,144 554,334 597,662 610,042 -58.02%
-
Net Worth 981,569 955,528 847,965 845,321 868,758 643,610 682,654 29.16%
Dividend
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 981,569 955,528 847,965 845,321 868,758 643,610 682,654 29.16%
NOSH 360,156 389,058 388,707 387,868 372,266 370,935 368,743 -1.64%
Ratio Analysis
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 6.08% 2.84% 79.77% 112.77% 0.50% 0.00% 8.05% -
ROE 1.17% 0.46% 1.35% 2.24% 0.32% -4.19% 7.82% -
Per Share
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 52.61 39.97 3.69 4.33 149.66 161.12 179.92 -57.95%
EPS 3.20 1.13 2.94 4.88 0.75 -7.27 14.48 -65.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7254 2.456 2.1815 2.1794 2.3337 1.7351 1.8513 31.32%
Adjusted Per Share Value based on latest NOSH - 387,868
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 24.20 19.87 1.83 2.14 71.17 76.35 84.75 -58.65%
EPS 1.47 0.56 1.46 2.42 0.36 -3.44 6.82 -66.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.254 1.2207 1.0833 1.0799 1.1098 0.8222 0.8721 29.16%
Price Multiplier on Financial Quarter End Date
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.61 1.61 1.79 1.74 1.68 1.81 2.36 -
P/RPS 3.06 4.03 48.57 40.21 1.12 1.12 1.31 81.81%
P/EPS 50.31 142.06 60.88 35.66 224.00 -24.91 16.30 121.25%
EY 1.99 0.70 1.64 2.80 0.45 -4.01 6.14 -54.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.82 0.80 0.72 1.04 1.27 -41.73%
Price Multiplier on Announcement Date
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 30/11/00 14/09/00 -
Price 1.58 1.62 1.52 1.78 1.65 1.73 1.86 -
P/RPS 3.00 4.05 41.24 41.13 1.10 1.07 1.03 112.39%
P/EPS 49.38 142.94 51.70 36.48 220.00 -23.81 12.85 158.20%
EY 2.03 0.70 1.93 2.74 0.45 -4.20 7.78 -61.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.70 0.82 0.71 1.00 1.00 -31.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment