[YHS] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 12.71%
YoY- 48.25%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 468,710 486,440 446,379 331,784 229,002 481,536 481,263 0.02%
PBT 21,986 35,328 18,690 9,834 8,272 23,692 -4,597 -
Tax -6,502 -10,180 -5,461 -1,931 -1,260 -3,192 4,597 -
NP 15,484 25,148 13,229 7,903 7,012 20,500 0 -100.00%
-
NP to SH 15,484 25,148 13,229 7,903 7,012 20,500 -4,969 -
-
Tax Rate 29.57% 28.82% 29.22% 19.64% 15.23% 13.47% - -
Total Cost 453,226 461,292 433,150 323,881 221,990 461,036 481,263 0.06%
-
Net Worth 228,052 228,008 221,878 221,115 218,707 219,815 214,761 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 228,052 228,008 221,878 221,115 218,707 219,815 214,761 -0.06%
NOSH 84,152 83,826 83,727 84,074 83,476 84,220 84,220 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.30% 5.17% 2.96% 2.38% 3.06% 4.26% 0.00% -
ROE 6.79% 11.03% 5.96% 3.57% 3.21% 9.33% -2.31% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 556.98 580.29 533.13 394.63 274.33 571.76 571.43 0.02%
EPS 18.40 30.00 15.80 9.40 8.40 24.40 -5.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.72 2.65 2.63 2.62 2.61 2.55 -0.06%
Adjusted Per Share Value based on latest NOSH - 80,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 305.24 316.79 290.70 216.07 149.14 313.60 313.42 0.02%
EPS 10.08 16.38 8.62 5.15 4.57 13.35 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4852 1.4849 1.445 1.44 1.4243 1.4315 1.3986 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.99 1.51 1.53 1.94 1.99 2.74 0.00 -
P/RPS 0.36 0.26 0.29 0.49 0.73 0.48 0.00 -100.00%
P/EPS 10.82 5.03 9.68 20.64 23.69 11.26 0.00 -100.00%
EY 9.25 19.87 10.33 4.85 4.22 8.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.56 0.58 0.74 0.76 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 29/05/01 07/03/01 21/11/00 24/08/00 27/07/00 24/02/00 -
Price 2.19 1.84 1.64 1.82 2.10 2.05 3.10 -
P/RPS 0.39 0.32 0.31 0.46 0.77 0.36 0.54 0.33%
P/EPS 11.90 6.13 10.38 19.36 25.00 8.42 -52.54 -
EY 8.40 16.30 9.63 5.16 4.00 11.87 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.68 0.62 0.69 0.80 0.79 1.22 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment