[YHS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 90.1%
YoY- 22.67%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 464,547 469,464 468,710 486,440 446,379 331,784 229,002 60.04%
PBT 21,488 18,624 21,986 35,328 18,690 9,834 8,272 88.64%
Tax -5,147 -5,550 -6,502 -10,180 -5,461 -1,931 -1,260 154.88%
NP 16,341 13,073 15,484 25,148 13,229 7,903 7,012 75.50%
-
NP to SH 16,341 13,073 15,484 25,148 13,229 7,903 7,012 75.50%
-
Tax Rate 23.95% 29.80% 29.57% 28.82% 29.22% 19.64% 15.23% -
Total Cost 448,206 456,390 453,226 461,292 433,150 323,881 221,990 59.54%
-
Net Worth 214,598 189,916 228,052 228,008 221,878 221,115 218,707 -1.25%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 214,598 189,916 228,052 228,008 221,878 221,115 218,707 -1.25%
NOSH 98,439 88,333 84,152 83,826 83,727 84,074 83,476 11.58%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.52% 2.78% 3.30% 5.17% 2.96% 2.38% 3.06% -
ROE 7.61% 6.88% 6.79% 11.03% 5.96% 3.57% 3.21% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 471.91 531.47 556.98 580.29 533.13 394.63 274.33 43.42%
EPS 16.60 14.80 18.40 30.00 15.80 9.40 8.40 57.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.15 2.71 2.72 2.65 2.63 2.62 -11.50%
Adjusted Per Share Value based on latest NOSH - 83,826
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 302.53 305.73 305.24 316.79 290.70 216.07 149.14 60.03%
EPS 10.64 8.51 10.08 16.38 8.62 5.15 4.57 75.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3976 1.2368 1.4852 1.4849 1.445 1.44 1.4243 -1.25%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.94 1.81 1.99 1.51 1.53 1.94 1.99 -
P/RPS 0.41 0.34 0.36 0.26 0.29 0.49 0.73 -31.85%
P/EPS 11.69 12.23 10.82 5.03 9.68 20.64 23.69 -37.47%
EY 8.56 8.18 9.25 19.87 10.33 4.85 4.22 60.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.84 0.73 0.56 0.58 0.74 0.76 11.06%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 23/08/01 29/05/01 07/03/01 21/11/00 24/08/00 -
Price 2.02 2.05 2.19 1.84 1.64 1.82 2.10 -
P/RPS 0.43 0.39 0.39 0.32 0.31 0.46 0.77 -32.11%
P/EPS 12.17 13.85 11.90 6.13 10.38 19.36 25.00 -38.03%
EY 8.22 7.22 8.40 16.30 9.63 5.16 4.00 61.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.95 0.81 0.68 0.62 0.69 0.80 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment