[YHS] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -52.78%
YoY- -68.79%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 112,745 121,610 114,595 102,782 108,618 120,384 117,357 0.04%
PBT 2,161 8,832 8,856 1,562 2,349 5,923 -10,437 -
Tax -706 -2,545 -3,530 -671 -462 -798 10,437 -
NP 1,455 6,287 5,326 891 1,887 5,125 0 -100.00%
-
NP to SH 1,455 6,287 5,326 891 1,887 5,125 -10,300 -
-
Tax Rate 32.67% 28.82% 39.86% 42.96% 19.67% 13.47% - -
Total Cost 111,290 115,323 109,269 101,891 106,731 115,259 117,357 0.05%
-
Net Worth 231,944 228,008 220,529 213,030 214,953 219,282 213,536 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 1,181 - 1,205 -
Div Payout % - - - - 62.61% - 0.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 231,944 228,008 220,529 213,030 214,953 219,282 213,536 -0.08%
NOSH 85,588 83,826 83,218 80,999 82,043 84,016 83,739 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.29% 5.17% 4.65% 0.87% 1.74% 4.26% 0.00% -
ROE 0.63% 2.76% 2.42% 0.42% 0.88% 2.34% -4.82% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 131.73 145.07 137.70 126.89 132.39 143.29 140.14 0.06%
EPS 1.70 7.50 6.40 1.10 2.30 6.10 -12.30 -
DPS 0.00 0.00 0.00 0.00 1.44 0.00 1.44 -
NAPS 2.71 2.72 2.65 2.63 2.62 2.61 2.55 -0.06%
Adjusted Per Share Value based on latest NOSH - 80,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.42 79.20 74.63 66.94 70.74 78.40 76.43 0.04%
EPS 0.95 4.09 3.47 0.58 1.23 3.34 -6.71 -
DPS 0.00 0.00 0.00 0.00 0.77 0.00 0.79 -
NAPS 1.5105 1.4849 1.4362 1.3873 1.3999 1.4281 1.3906 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.99 1.51 1.53 1.94 1.99 2.74 0.00 -
P/RPS 1.51 1.04 1.11 1.53 1.50 1.91 0.00 -100.00%
P/EPS 117.06 20.13 23.91 176.36 86.52 44.92 0.00 -100.00%
EY 0.85 4.97 4.18 0.57 1.16 2.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
P/NAPS 0.73 0.56 0.58 0.74 0.76 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 29/05/01 07/03/01 21/11/00 24/08/00 27/07/00 24/02/00 -
Price 2.19 1.84 1.64 1.82 2.10 2.05 3.10 -
P/RPS 1.66 1.27 1.19 1.43 1.59 1.43 2.21 0.29%
P/EPS 128.82 24.53 25.63 165.45 91.30 33.61 -25.20 -
EY 0.78 4.08 3.90 0.60 1.10 2.98 -3.97 -
DY 0.00 0.00 0.00 0.00 0.69 0.00 0.46 -
P/NAPS 0.81 0.68 0.62 0.69 0.80 0.79 1.22 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment