[YTL] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 2.97%
YoY- 5.95%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 3,912,336 2,587,853 2,507,020 2,535,174 2,488,472 2,326,045 2,268,150 43.78%
PBT 932,100 788,777 746,336 749,602 747,040 721,958 705,024 20.43%
Tax -517,468 -414,897 -409,849 -412,622 -419,784 -391,087 -406,186 17.50%
NP 414,632 373,880 336,486 336,980 327,256 330,871 298,837 24.37%
-
NP to SH 414,632 373,880 336,486 336,980 327,256 330,871 298,837 24.37%
-
Tax Rate 55.52% 52.60% 54.91% 55.05% 56.19% 54.17% 57.61% -
Total Cost 3,497,704 2,213,973 2,170,533 2,198,194 2,161,216 1,995,174 1,969,313 46.60%
-
Net Worth 4,467,166 4,684,376 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 8.44%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 108,770 - - - 72,120 - -
Div Payout % - 29.09% - - - 21.80% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 4,467,166 4,684,376 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 8.44%
NOSH 1,451,792 1,450,271 1,427,403 1,420,657 1,420,381 1,442,405 1,448,791 0.13%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.60% 14.45% 13.42% 13.29% 13.15% 14.22% 13.18% -
ROE 9.28% 7.98% 8.33% 8.29% 8.26% 8.40% 7.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 269.48 178.44 175.63 178.45 175.20 161.26 156.55 43.58%
EPS 28.56 25.78 23.57 23.72 23.04 22.49 20.63 24.19%
DPS 0.00 7.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.077 3.23 2.83 2.86 2.788 2.73 2.73 8.29%
Adjusted Per Share Value based on latest NOSH - 1,420,918
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 35.25 23.32 22.59 22.84 22.42 20.96 20.44 43.76%
EPS 3.74 3.37 3.03 3.04 2.95 2.98 2.69 24.54%
DPS 0.00 0.98 0.00 0.00 0.00 0.65 0.00 -
NAPS 0.4025 0.422 0.3639 0.3661 0.3568 0.3548 0.3563 8.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.65 0.89 0.92 0.90 0.82 0.71 0.65 -
P/RPS 0.24 0.50 0.52 0.50 0.47 0.44 0.42 -31.11%
P/EPS 2.28 3.45 3.90 3.79 3.56 3.10 3.15 -19.36%
EY 43.94 28.97 25.62 26.36 28.10 32.31 31.73 24.21%
DY 0.00 8.43 0.00 0.00 0.00 7.04 0.00 -
P/NAPS 0.21 0.28 0.33 0.31 0.29 0.26 0.24 -8.50%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 -
Price 0.60 0.79 0.93 0.87 0.79 0.81 0.75 -
P/RPS 0.22 0.44 0.53 0.49 0.45 0.50 0.48 -40.52%
P/EPS 2.10 3.06 3.95 3.67 3.43 3.53 3.64 -30.67%
EY 47.60 32.63 25.35 27.26 29.16 28.32 27.50 44.11%
DY 0.00 9.49 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.19 0.24 0.33 0.30 0.28 0.30 0.27 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment